Proprietary AI analyst is now available
- Public Comps
- Change Holdings
Change Holdings Valuation Multiples
Discover Change Holdings' revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Computer Eng & Consulting, Austriacard, Adesso, ARD Grup and more.
Change Holdings Overview
About Change Holdings
Change Holdings Inc provides mobility, IoT (Internet of Things) data, security and IT human resources training services. It segments are: Public Tech and NEW-IT Transformation Business. The Public Tech segment covers local government support projects that aims to realize high value-added resident services by utilizing ICT technology to promote the improvement of local government business productivity. The NEW-IT Transformation Business segment promotes digital transformation through various algorithms such as AI, voice Internet, mobility, IoT, cloud, security, services utilizing basic technology, and training for digital human resources. It also provides digital transformation solutions by combining libraries based on customer needs to realize customer digital transformation.
Founded
2003
HQ

Employees
475
Website
Sectors
Financials (LTM)
EV
$421M
Valuation Multiples
Start free trialChange Holdings Financials
Change Holdings reported last 12-month revenue of $333M.
In the same LTM period, Change Holdings generated $44M in net income.
Revenue (LTM)
Change Holdings P&L
In the most recent fiscal year, Change Holdings reported revenue of $290M and EBITDA of $99M.
Change Holdings is profitable as of last fiscal year, with gross margin of 56%, EBITDA margin of 34%, and net margin of 16%.
Financial data powered by Morningstar, Inc.
Change Holdings Stock Performance
Change Holdings has current market cap of $403M, and enterprise value of $421M.
Market Cap Evolution
Change Holdings' stock price is $5.79.
Change Holdings share price decreased by 1.2% in the last 30 days, and by 20.3% in the last year.
Change Holdings has an EPS (earnings per share) of $0.68.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $421M | $403M | 0.0% | -1.2% | -1.1% | -20.3% | $0.68 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialChange Holdings Valuation Multiples
Change Holdings trades at 1.3x EV/Revenue multiple, and 4.2x EV/EBITDA.
EV / Revenue (LTM)
Change Holdings Financial Valuation Multiples
As of June 15, 2026, Change Holdings has market cap of $403M and EV of $421M.
Change Holdings has a P/E ratio of 9.2x.
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Change Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Change Holdings Margins & Growth Rates
Change Holdings grew revenue by 15% but net profit decreased by 7% in the last fiscal year.
In the most recent fiscal year, Change Holdings reported gross margin of 56%, EBITDA margin of 34%, and net margin of 16%.
Change Holdings Margins
Change Holdings Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
Change Holdings Operational KPIs
Change Holdings' revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Data powered by FactSet, Inc. and Morningstar, Inc.
Change Holdings Competitors
Change Holdings competitors include Computer Eng & Consulting, Austriacard, Adesso, ARD Grup, Rimini Street, Japan Business Systems, Tasuki Holdings, Cyient DLM, Computer Direct Group and Novabase.
Most Change Holdings public comparables operate across IT Consulting and DeepTech.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| 0.5x | 0.5x | 4.4x | - | |||
| 1.2x | 1.1x | 8.5x | 8.2x | |||
| 0.3x | 0.3x | 3.9x | 3.7x | |||
| 4.6x | - | 9.2x | - | |||
| 0.8x | 0.8x | 4.7x | 6.4x | |||
| 0.5x | 0.4x | 9.7x | - | |||
| 1.6x | - | 12.8x | - | |||
| 2.8x | 2.7x | 22.2x | 26.0x | |||
This data is available for Pro users. Sign up to see all Change Holdings competitors and their valuation data. Start Free Trial | ||||||
Acquisitions by Change Holdings
Change Holdings has acquired 4 companies to date.
Last acquisition by Change Holdings was on December 17th 2024. Change Holdings acquired Fundbook for $103M (EV/Revenue multiple available to Pro users).
Latest Acquisitions by Change Holdings
| Description | Fundbook is a Tokyo-based brokerage specializing in mergers, acquisitions, and capital alliances. It maximizes corporate value through transparent matching processes and advisory services. The firm shifts traditional M&A reliance on individual advisors toward fair, data-enhanced methodologies. | - | Governance Technologies is a Tokyo-based IT consultancy specializing in digital transformation, business intelligence via Tableau and Power BI, and custom system development on AWS. Serving Japanese enterprises in manufacturing and finance, it implements data warehouses and API integrations for over 50 clients annually. | Tokyo-based Trust Bank offers digital banking services including tax-deductible donation platforms and e-commerce payment gateways for Japanese consumers and merchants. Launched in 2021 by SBI Holdings, it processes remittances compliant with FSA regulations and supports online shopping carts for SMEs via API integrations. |
| HQ Country | ||||
| HQ City | Tokyo | - | Tokyo | Tokyo |
| Deal Date | 17 Dec 2024 | 15 Aug 2024 | 14 Apr 2023 | 28 Nov 2018 |
| Valuation | $103M | undisclosed | undisclosed | undisclosed |
| EV/Revenue | ||||
| EV/EBITDA | ||||
This data is available for Pro users. Sign up to see all Change Holdings acquisitions and their M&A valuation multiples. Start Free Trial | ||||
Investments by Change Holdings
Change Holdings has invested in 7 companies to date.
Latest investment by Change Holdings was on October 29th 2024. Change Holdings invested in AVA Intelligence in their $900K Pre-seed round (EV/Revenue multiple available to Pro users).
Latest Investments by Change Holdings
| Description | AVA Intelligence is a Tokyo-based firm delivering AI-driven development services alongside internet platforms for travel planning. Its core offering includes a search engine aggregating sightseeing spots, restaurants, hotels, and activities filtered by user purpose and conditions. The AI engine generates customized itineraries incorporating weather, budget, and preferences. AVA Intelligence also provisions bespoke AI models for enterprise applications. | Japan DX is a platform offering data analytics services tailored for inbound tourism in Japan. It aggregates visitor data from transportation, accommodations, and attractions to deliver insights on tourist behaviors and preferences. The service supports regional governments and hospitality businesses in Tokyo, Kyoto, and Osaka with customized marketing reports and demand forecasting tools. | Life is Beautiful is a Tokyo-headquartered studio developing iOS, Android, and web applications with expertise in natural language processing, UI/UX design, and social features. Founded on September 29, 2010, the company builds smartphone games, e-commerce platforms, and Facebook-integrated services for clients in Japan, incorporating character design and consultation services. | BeBit is a Tokyo-based consultancy providing UX design, digital strategy, and AI marketing tools to Japanese enterprises. The firm deploys proprietary platforms for user behavior analysis using eye-tracking and sentiment detection from voice and facial data. BeBit serves clients like Panasonic and SoftBank in retail and finance sectors. | |
| HQ Country | |||||
| HQ City | Tokyo | Tokyo | Tokyo | Tokyo | |
| Deal Date | 29 Oct 2024 | 8 Mar 2024 | 2 Jun 2021 | 27 Jul 2020 | |
| Round | Pre-seed | Series A | Series A | Undisclosed stage | |
| Raised | $900K | $1M | $11M | $24M | |
| Investors | ANOBAKA; Change Holdings; GOLDEN EGG Ventures; Kips; Yoshihiro Oo; Yuichi Kawasaki | Change Holdings; Japan Airport Terminal; Mizuho Capital | Change Holdings; Daiwa Corporate Investment; Innovation Engine; Japan Finance Corporation; Mitsubishi UFJ Capital; Mizuho Capital | Change Holdings; Dentsu Group; Gogin Capital; Industrial Growth Platform; Joyo Industrial Research Institute; Marshmallow; Oita Venture Capital; San-in Godo Bank; SMBC Venture Capital; The Guild; Yosemite | |
| Valuation | undisclosed | undisclosed | undisclosed | undisclosed | |
| EV/Revenue | |||||
| EV/EBITDA | |||||
This data is available for Pro users. Sign up to see all Change Holdings investments and their VC round multiples. Start Free Trial | |||||
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Change Holdings
| When was Change Holdings founded? | Change Holdings was founded in 2003. |
| Where is Change Holdings headquartered? | Change Holdings is headquartered in Japan. |
| How many employees does Change Holdings have? | As of today, Change Holdings has over 475 employees. |
| Is Change Holdings publicly listed? | Yes, Change Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Change Holdings? | Change Holdings trades under 3962 ticker. |
| When did Change Holdings go public? | Change Holdings went public in 2016. |
| Who are competitors of Change Holdings? | Change Holdings main competitors include Computer Eng & Consulting, Austriacard, Adesso, ARD Grup, Rimini Street, Japan Business Systems, Tasuki Holdings, Cyient DLM, Computer Direct Group, Novabase. |
| What is the current market cap of Change Holdings? | Change Holdings' current market cap is $403M. |
| What is the current revenue of Change Holdings? | Change Holdings' last 12 months revenue is $333M. |
| What is the current revenue growth of Change Holdings? | Change Holdings revenue growth (vs. last FY) is 15%. |
| What is the current EV/Revenue multiple of Change Holdings? | Current revenue multiple of Change Holdings is 1.3x. |
| What is the current net income of Change Holdings? | Change Holdings' last 12 months net income is $44M. |
| How many companies Change Holdings has acquired to date? | As of June 2026, Change Holdings has acquired 4 companies. |
| What was the largest acquisition by Change Holdings? | $103M acquisition of Fundbook on 17th December 2024 was the largest M&A Change Holdings has done to date. |
| What companies Change Holdings acquired? | Change Holdings acquired Fundbook, DFA Robotics, Governance Technologies, and Trustbank. |
| In how many companies Change Holdings has invested to date? | As of June 2026, Change Holdings has invested in 7 companies. |
| In what companies Change Holdings invested in? | Change Holdings invested in BeBit, Life is Beautiful, GAUSS, Japan DX, GA Technologies, AVA Intelligence, and Aeronext. |
See public comps similar to Change Holdings
Lists including Change Holdings
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.
