Cell Source Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cell Source.

Cell Source Overview

About Cell Source

Cell Source Inc is a biotechnology company focused on developing cell therapy treatments focused on immunotherapy. The company is involved with the development of proprietary immune system management technology. The company's subsidiary commercializes a suite of inventions relating to certain cancer treatments. Its other products include Anti-rejection Veto Cell tolerance therapy for both matched and mismatched allogeneic bone marrow transplantations and Anti-rejection Veto Cell tolerance therapy for both matched as well as mismatched organ transplantation.


Founded

2012

HQ

United States

Employees

0

Financials (FY)

Revenue: -
EBITDA: ($3M)

EV

$51M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cell Source Financials

Cell Source reported last fiscal year revenue of - and negative EBITDA of ($3M).

In the same fiscal year, Cell Source generated ($3M) in EBITDA losses and had net loss of ($5M).


Cell Source P&L

In the most recent fiscal year, Cell Source reported revenue of - and EBITDA of ($3M).

Cell Source is unprofitable as of last fiscal year, with EBITDA margin of - and net margin of -.

See analyst estimates for Cell Source
Last FY20232024202620272028
EBITDA($3M)($4M)($3M)
Net Profit($5M)($5M)($5M)
Net Debt$10M--

Financial data powered by Morningstar, Inc.

Cell Source Stock Performance

Cell Source has current market cap of $41M, and enterprise value of $51M.


Cell Source's stock price is $0.61.

Cell Source has an EPS (earnings per share) of $-0.07.

See more trading valuation data for Cell Source
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$51M$41M4.3%---$-0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cell Source Valuation Multiples

Cell Source trades at (14.9x) EV/EBITDA.

See NTM and 2027E valuation multiples for Cell Source

Cell Source Financial Valuation Multiples

As of August 14, 2026, Cell Source has market cap of $41M and EV of $51M.

Cell Source has a P/E ratio of (9.1x).

Last FY20232024202620272028
EV/EBITDA(14.9x)(12.0x)(14.9x)
EV/EBIT(13.3x)(12.2x)(13.3x)
P/E(9.1x)(7.7x)(9.1x)
EV/FCF(19.0x)(21.8x)(19.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cell Source Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cell Source Margins & Growth Rates

See estimated margins and future growth rates for Cell Source

Cell Source Growth Rates

23/2426/2727/2828/29
EBITDA Growth(20%)
EBIT Growth(8%)
Net Profit Growth(15%)
FCF Growth14%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cell Source Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Cell Source competitors and their valuation data.

Start Free Trial

Cell Source VC Funding History

Before going public, Cell Source raised $500K in total equity funding, across 1 round.


Cell Source Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Dec-13Pre-seed-$500K--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cell Source

When was Cell Source founded?Cell Source was founded in 2012.
Where is Cell Source headquartered?Cell Source is headquartered in United States.
How many employees does Cell Source have?As of today, Cell Source has over 0 employees.
Is Cell Source publicly listed?Yes, Cell Source is a public company listed on OTCM.
What is the stock symbol of Cell Source?Cell Source trades under CLCS ticker.
When did Cell Source go public?Cell Source went public in 2014.
Who are competitors of Cell Source?Cell Source main competitors include
What is the current market cap of Cell Source?Cell Source's current market cap is $41M.
Is Cell Source profitable?No, Cell Source is not profitable.
How many companies Cell Source has acquired to date?Cell Source hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cell Source has invested to date?Cell Source hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Cell Source

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial