Switch theme
Sign up to access all valuation multiples
CelcomDigi Bhd is a telecommunications company. The company is primarily involved in the e provision of mobile communication services and wireless Internet services to customers across the country and its services and products essentially have a similar risk profile.
1995
3.1K+
LTM Revenue $3.0B
LTM EBITDA $1.4B
$13.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CelcomDigi has a last 12-month revenue (LTM) of $3.0B and a last 12-month EBITDA of $1.4B.
In the most recent fiscal year, CelcomDigi achieved revenue of $3.0B and an EBITDA of $1.3B.
CelcomDigi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CelcomDigi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| Gross Profit | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| Gross Margin | 78% | XXX | 76% | XXX | XXX | XXX |
| EBITDA | $1.4B | XXX | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | 44% | XXX | XXX | XXX |
| EBIT | $636M | XXX | $876M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $363M | XXX | $325M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CelcomDigi's stock price is MYR 4 (or $1).
CelcomDigi has current market cap of MYR 43.6B (or $10.3B), and EV of MYR 56.3B (or $13.3B).
See CelcomDigi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.3B | $10.3B | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CelcomDigi has market cap of $10.3B and EV of $13.3B.
CelcomDigi's trades at 4.4x EV/Revenue multiple, and 10.0x EV/EBITDA.
Equity research analysts estimate CelcomDigi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CelcomDigi has a P/E ratio of 28.4x.
See valuation multiples for CelcomDigi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10.3B | XXX | $10.3B | XXX | XXX | XXX |
| EV (current) | $13.3B | XXX | $13.3B | XXX | XXX | XXX |
| EV/Revenue | 4.4x | XXX | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | 10.0x | XXX | XXX | XXX |
| EV/EBIT | 20.9x | XXX | 15.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 28.4x | XXX | 31.7x | XXX | XXX | XXX |
| EV/FCF | 23.4x | XXX | 42.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCelcomDigi's last 12 month revenue growth is 2%
CelcomDigi's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.5M for the same period.
CelcomDigi's rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CelcomDigi's rule of X is 50% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CelcomDigi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | 44% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 49% | XXX | 46% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 50% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 47% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CelcomDigi acquired XXX companies to date.
Last acquisition by CelcomDigi was XXXXXXXX, XXXXX XXXXX XXXXXX . CelcomDigi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CelcomDigi founded? | CelcomDigi was founded in 1995. |
| Where is CelcomDigi headquartered? | CelcomDigi is headquartered in Malaysia. |
| How many employees does CelcomDigi have? | As of today, CelcomDigi has 3.1K+ employees. |
| Is CelcomDigi publicy listed? | Yes, CelcomDigi is a public company listed on KLS. |
| What is the stock symbol of CelcomDigi? | CelcomDigi trades under 6947 ticker. |
| When did CelcomDigi go public? | CelcomDigi went public in 1997. |
| Who are competitors of CelcomDigi? | Similar companies to CelcomDigi include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of CelcomDigi? | CelcomDigi's current market cap is $10.3B |
| What is the current revenue of CelcomDigi? | CelcomDigi's last 12 months revenue is $3.0B. |
| What is the current revenue growth of CelcomDigi? | CelcomDigi revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of CelcomDigi? | Current revenue multiple of CelcomDigi is 4.4x. |
| Is CelcomDigi profitable? | Yes, CelcomDigi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CelcomDigi? | CelcomDigi's last 12 months EBITDA is $1.4B. |
| What is CelcomDigi's EBITDA margin? | CelcomDigi's last 12 months EBITDA margin is 46%. |
| What is the current EV/EBITDA multiple of CelcomDigi? | Current EBITDA multiple of CelcomDigi is 9.6x. |
| What is the current FCF of CelcomDigi? | CelcomDigi's last 12 months FCF is $568M. |
| What is CelcomDigi's FCF margin? | CelcomDigi's last 12 months FCF margin is 19%. |
| What is the current EV/FCF multiple of CelcomDigi? | Current FCF multiple of CelcomDigi is 23.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
