Switch theme
Sign up to access all valuation multiples
CelcomDigi Bhd is a telecommunications company. The company is primarily involved in the e provision of mobile communication services and wireless Internet services to customers across the country and its services and products essentially have a similar risk profile.
1995
3.7K+
LTM Revenue $2.9B
LTM EBITDA $1.3B
$12.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CelcomDigi has a last 12-month revenue of $2.9B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, CelcomDigi achieved revenue of $2.9B and an EBITDA of $1.3B.
CelcomDigi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CelcomDigi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.9B | $2.9B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $2.2B | XXX | XXX | XXX |
| Gross Margin | 40% | 78% | XXX | XXX | XXX |
| EBITDA | $1.4B | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 48% | 44% | XXX | XXX | XXX |
| Net Profit | $172M | $350M | XXX | XXX | XXX |
| Net Margin | 6% | 12% | XXX | XXX | XXX |
| Net Debt | $1.7B | $1.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CelcomDigi's stock price is MYR 4 (or $1).
CelcomDigi has current market cap of MYR 41.2B (or $9.3B), and EV of MYR 54.0B (or $12.2B).
See CelcomDigi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.2B | $9.3B | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CelcomDigi has market cap of $9.3B and EV of $12.2B.
CelcomDigi's trades at 4.2x LTM EV/Revenue multiple, and 9.2x LTM EBITDA.
Analysts estimate CelcomDigi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CelcomDigi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $12.2B | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | XXX | XXX |
| P/E | 29.9x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 35.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCelcomDigi's NTM/LTM revenue growth is 2%
CelcomDigi's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, CelcomDigi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CelcomDigi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CelcomDigi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 44% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 46% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CelcomDigi acquired XXX companies to date.
Last acquisition by CelcomDigi was XXXXXXXX, XXXXX XXXXX XXXXXX . CelcomDigi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CelcomDigi founded? | CelcomDigi was founded in 1995. |
| Where is CelcomDigi headquartered? | CelcomDigi is headquartered in Malaysia. |
| How many employees does CelcomDigi have? | As of today, CelcomDigi has 3.7K+ employees. |
| Is CelcomDigi publicy listed? | Yes, CelcomDigi is a public company listed on KLS. |
| What is the stock symbol of CelcomDigi? | CelcomDigi trades under 6947 ticker. |
| When did CelcomDigi go public? | CelcomDigi went public in 1997. |
| Who are competitors of CelcomDigi? | Similar companies to CelcomDigi include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of CelcomDigi? | CelcomDigi's current market cap is $9.3B |
| What is the current revenue of CelcomDigi? | CelcomDigi's last 12-month revenue is $2.9B. |
| What is the current EBITDA of CelcomDigi? | CelcomDigi's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of CelcomDigi? | Current revenue multiple of CelcomDigi is 4.2x. |
| What is the current EV/EBITDA multiple of CelcomDigi? | Current EBITDA multiple of CelcomDigi is 9.2x. |
| What is the current revenue growth of CelcomDigi? | CelcomDigi revenue growth between 2023 and 2024 was 0%. |
| Is CelcomDigi profitable? | Yes, CelcomDigi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
