🚀 VC round data is live in beta, check it out!
- Public Comps
- CelcomDigi
CelcomDigi Valuation Multiples
Discover revenue and EBITDA valuation multiples for CelcomDigi and similar public comparables like OTE, Lumen, Quebecor, Safaricom and more.
CelcomDigi Overview
About CelcomDigi
CelcomDigi Bhd is a telecommunications company. The company is primarily involved in the e provision of mobile communication services and wireless Internet services to customers across the country and its services and products essentially have a similar risk profile.
Founded
1995
HQ

Employees
3.1K
Website
Sectors
Financials (LTM)
EV
$12B
CelcomDigi Financials
CelcomDigi reported last 12-month revenue of $3B and EBITDA of $1B.
In the same LTM period, CelcomDigi generated $2B in gross profit, $1B in EBITDA, and $401M in net income.
Revenue (LTM)
CelcomDigi P&L
In the most recent fiscal year, CelcomDigi reported revenue of $3B and EBITDA of $1B.
CelcomDigi expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 72% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $401M | XXX | $387M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
CelcomDigi Stock Performance
CelcomDigi has current market cap of $9B, and enterprise value of $12B.
Market Cap Evolution
CelcomDigi's stock price is $0.75.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12B | $9B | 0.0% | XXX | XXX | XXX | $0.03 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCelcomDigi Valuation Multiples
CelcomDigi trades at 3.6x EV/Revenue multiple, and 8.4x EV/EBITDA.
EV / Revenue (LTM)
CelcomDigi Financial Valuation Multiples
As of April 27, 2026, CelcomDigi has market cap of $9B and EV of $12B.
Equity research analysts estimate CelcomDigi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CelcomDigi has a P/E ratio of 21.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $12B | XXX | $12B | XXX | XXX | XXX |
| EV/Revenue | 3.6x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBIT | 17.1x | XXX | 12.4x | XXX | XXX | XXX |
| EV/Gross Profit | 8.0x | XXX | 5.1x | XXX | XXX | XXX |
| P/E | 21.9x | XXX | 22.8x | XXX | XXX | XXX |
| EV/FCF | 15.0x | XXX | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified CelcomDigi Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


CelcomDigi Margins & Growth Rates
CelcomDigi's revenue in the last 12 month grew by 1%.
CelcomDigi's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.5M for the same period.
CelcomDigi's rule of 40 is 46% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CelcomDigi's rule of X is 49% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
CelcomDigi Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 46% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 49% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
CelcomDigi Public Comps
See public comps and valuation multiples for other Telecom Service Providers comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| CelcomDigi | XXX | XXX | XXX | XXX | XXX | XXX |
| OTE | XXX | XXX | XXX | XXX | XXX | XXX |
| Lumen | XXX | XXX | XXX | XXX | XXX | XXX |
| Quebecor | XXX | XXX | XXX | XXX | XXX | XXX |
| Safaricom | XXX | XXX | XXX | XXX | XXX | XXX |
| Maroc Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CelcomDigi M&A Activity
CelcomDigi acquired XXX companies to date.
Last acquisition by CelcomDigi was on XXXXXXXX, XXXXX. CelcomDigi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by CelcomDigi
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCelcomDigi Investment Activity
CelcomDigi invested in XXX companies to date.
CelcomDigi made its latest investment on XXXXXXXX, XXXXX. CelcomDigi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by CelcomDigi
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout CelcomDigi
| When was CelcomDigi founded? | CelcomDigi was founded in 1995. |
| Where is CelcomDigi headquartered? | CelcomDigi is headquartered in Malaysia. |
| How many employees does CelcomDigi have? | As of today, CelcomDigi has over 3K employees. |
| Is CelcomDigi publicly listed? | Yes, CelcomDigi is a public company listed on Bursa Malaysia. |
| What is the stock symbol of CelcomDigi? | CelcomDigi trades under 6947 ticker. |
| When did CelcomDigi go public? | CelcomDigi went public in 1997. |
| Who are competitors of CelcomDigi? | CelcomDigi main competitors are OTE, Lumen, Quebecor, Safaricom. |
| What is the current market cap of CelcomDigi? | CelcomDigi's current market cap is $9B. |
| What is the current revenue of CelcomDigi? | CelcomDigi's last 12 months revenue is $3B. |
| What is the current revenue growth of CelcomDigi? | CelcomDigi revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of CelcomDigi? | Current revenue multiple of CelcomDigi is 3.6x. |
| Is CelcomDigi profitable? | Yes, CelcomDigi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CelcomDigi? | CelcomDigi's last 12 months EBITDA is $1B. |
| What is CelcomDigi's EBITDA margin? | CelcomDigi's last 12 months EBITDA margin is 43%. |
| What is the current EV/EBITDA multiple of CelcomDigi? | Current EBITDA multiple of CelcomDigi is 8.4x. |
| What is the current FCF of CelcomDigi? | CelcomDigi's last 12 months FCF is $805M. |
| What is CelcomDigi's FCF margin? | CelcomDigi's last 12 months FCF margin is 24%. |
| What is the current EV/FCF multiple of CelcomDigi? | Current FCF multiple of CelcomDigi is 15.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.