Adicon Holdings Valuation Multiples

Adicon Holdings is valued at $401M as of November 2026, a 1.3x revenue multiple. In the last fiscal year, Adicon Holdings revenue was $396M and Adicon Holdings EBITDA was $41M.

Adicon Holdings Overview

About Adicon Holdings

Founded in 2004 and listing on the Hong Kong Exchange in 2023, Adicon is one of the independent clinical laboratories in China. In October 2018, private equity Carlyle Group completed its investment in Adicon and has since been the large single shareholder. Following Carlyle’s investment, Adicon quickly stepped up its footprint. It has a testing portfolio of over 4,000 medical diagnostic tests with 34 self-operated laboratories in 2024, compared with 1,800 items and 21 labs in 2018. Currently, esoteric tests account for nearly 60% of its testing portfolio. Esoteric tests require more specialized technologies and/or equipment.


Founded

2008

HQ

China

Employees

5.4K

Financials (Last FY)

Revenue: $396M
EBITDA: $41M

EV

$529M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Adicon Holdings Financials

Adicon Holdings reported last fiscal year revenue of $396M and EBITDA of $41M.

In the same fiscal year, Adicon Holdings generated $143M in gross profit, $41M in EBITDA, and $3M in net income.


Adicon Holdings P&L

In the most recent fiscal year, Adicon Holdings reported revenue of $396M and EBITDA of $41M.

Adicon Holdings is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 10%, and net margin of 1%.

See analyst estimates for Adicon Holdings
Last FY2025202620272028
Revenue$396M$396M
Gross Profit$143M$143M
Gross Margin36%36%
EBITDA$41M$41M
EBITDA Margin10%10%
EBIT Margin6%6%
Net Profit$3M$3M
Net Margin1%1%
Net Debt$204M-

Financial data powered by Morningstar, Inc.

Adicon Holdings Stock Performance

Adicon Holdings has current market cap of $401M, and enterprise value of $529M.

Market Cap Evolution


Adicon Holdings' stock price is $0.56.

Adicon Holdings share price decreased by 2.1% in the last 30 days.

See more trading valuation data for Adicon Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$529M$401M0.0%-2.1%--$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Adicon Holdings Valuation Multiples

Adicon Holdings trades at 1.3x EV/Revenue multiple, and 13.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Adicon Holdings

Adicon Holdings Financial Valuation Multiples

As of November 9, 2026, Adicon Holdings has market cap of $401M and EV of $529M.

Adicon Holdings has a P/E ratio of 145.0x.

Last FY2025202620272028
EV/Revenue1.3x1.3x
EV/EBITDA13.0x13.0x
EV/EBIT22.4x22.4x
EV/Gross Profit3.7x3.7x
P/E145.0x145.0x
EV/FCF43.0x43.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Adicon Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Adicon Holdings Margins & Growth Rates

In the most recent fiscal year, Adicon Holdings reported gross margin of 36%, EBITDA margin of 10%, and net margin of 1%.

See estimated margins and future growth rates for Adicon Holdings

Adicon Holdings Margins

Last FY2025202720282029
Gross Margin36%36%
EBITDA Margin10%10%
EBIT Margin6%6%
Net Margin1%1%
FCF Margin3%3%

Data powered by FactSet, Inc. and Morningstar, Inc.

Adicon Holdings Operational KPIs

Adicon Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Adicon Holdings
Last FY2025202620272028
Revenue per Employee$0.1M-
Opex per Employee$0.0M-
S&M Expenses to Revenue17%17%
G&A Expenses to Revenue9%9%
R&D Expenses to Revenue4%4%
Opex to Revenue30%30%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Adicon Holdings Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Adicon Holdings competitors and their valuation data.

Start Free Trial

Adicon Holdings VC Funding History

Before going public, Adicon Holdings raised funding across 1 round.

Last private valuation of Adicon Holdings was $440M, after raising a round in October 2018 from Carlyle Group.


Adicon Holdings Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Oct-18Undisclosed stageCarlyle Group-$440MOn 15 October 2018 The Carlyle Group, together with Meinian Onehealth Healthcare Holdings, a Shenzhen-listed health examination operator, announced an investment in Adicon Holding Limited, a Chinese independent clinical laboratory company, after which the two investors became its single largest shareholder. The equity came from Carlyle Asia Partners V, the firm's 6.55 billion dollar Asia buyout fund. Ling Yang, a managing director at Carlyle, said Adicon is a platform company that taps into sustained growth and innovation in China's healthcare market, and that Carlyle looked forward to building the company with its partners and existing management. The release cited growing healthcare spending, rising diagnostic demand, technology innovation and hospital cost control as drivers of the independent clinical laboratory market. Adicon was founded in 2004 and operated 20 fully owned laboratories, serving more than 10,000 active customers including hospitals, clinics and contract research organizations across 28 provinces.

Acquisitions by Adicon Holdings

Adicon Holdings has acquired 1 company to date.

Last acquisition by Adicon Holdings was on November 13th 2025. Adicon Holdings acquired Crown Bioscience for $204M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Adicon Holdings

Crown Bioscience
Description
Crown Bioscience is a precision medicine company offering translational platforms including over 4,000 patient-derived xenograft models and HuGEMM humanized mouse strains for oncology research. The San Diego-headquartered firm operates research facilities in Taicang, Beijing, Altringham, and Taipei, supporting biopharmaceutical clients worldwide in accelerating drug discovery for cancer, cardiovascular, and metabolic diseases. Crown Bioscience provides in vitro assays, in vivo efficacy studies, and biomarker services to more than 800 partners globally.
HQ CountryUnited States
HQ City
San Jose, CA
Deal Date13 Nov 2025
Valuation$204M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Adicon Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Adicon Holdings

When was Adicon Holdings founded?Adicon Holdings was founded in 2008.
Where is Adicon Holdings headquartered?Adicon Holdings is headquartered in China.
How many employees does Adicon Holdings have?As of today, Adicon Holdings has over 5K employees.
Is Adicon Holdings publicly listed?Yes, Adicon Holdings is a public company listed on HKEX.
What is the stock symbol of Adicon Holdings?Adicon Holdings trades under 09860 ticker.
When did Adicon Holdings go public?Adicon Holdings went public in 2023.
Who are competitors of Adicon Holdings?Adicon Holdings main competitors include
What is the current market cap of Adicon Holdings?Adicon Holdings' current market cap is $401M.
What is the current revenue of Adicon Holdings?Adicon Holdings' last fiscal year revenue is $396M.
What is the current EV/Revenue multiple of Adicon Holdings?Current revenue multiple of Adicon Holdings is 1.3x.
Is Adicon Holdings profitable?No, Adicon Holdings is not profitable.
How many companies Adicon Holdings has acquired to date?As of November 2026, Adicon Holdings has acquired 1 company.
What was the largest acquisition by Adicon Holdings?$204M acquisition of Crown Bioscience on 13th November 2025 was the largest M&A Adicon Holdings has done to date.
What companies Adicon Holdings acquired?Adicon Holdings acquired Crown Bioscience.
In how many companies Adicon Holdings has invested to date?Adicon Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Adicon Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial