Techmatrix - Public Comps and Valuation Multiples

Techmatrix Overview

About Techmatrix

Techmatrix Corp is engaged in the information technology business and consulting business. Its business activities are divided into two operating divisions including Information Infrastructure Business that provides network security solutions and maintenance, operation and monitoring services combining its own technologies with overseas advanced technologies and products. Application service business provides its own package products development and cloud services in medical, customer-relationship management (CRM) and internet service fields. In addition, the company also offers products and solutions for outsourcing development of systems such as WEB and finance fields.

Founded

1984

HQ

Employees

1.1K+

Website

techmatrix.co.jp

Sectors

IT Consulting
Service Providers

Financials

LTM Revenue $429M

LTM EBITDA n/a

EV

$380M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Techmatrix Financials

Techmatrix has a last 12-month revenue of $429M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Techmatrix achieved revenue of $354M and an EBITDA of $54.5M.

Techmatrix expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Techmatrix valuation multiples based on analyst estimates

Techmatrix P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$305M	$354M	XXX	XXX	XXX
Gross Profit	$82.8M	$109M	XXX	XXX	XXX
Gross Margin	27%	31%	XXX	XXX	XXX
EBITDA	$49.8M	$54.5M	XXX	XXX	XXX
EBITDA Margin	16%	15%	XXX	XXX	XXX
Net Profit	$15.8M	$19.6M	XXX	XXX	XXX
Net Margin	5%	6%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Techmatrix Stock Performance

As of April 15, 2025, Techmatrix's stock price is JPY 1918 (or $13).

Techmatrix has current market cap of JPY 77.0B (or $512M), and EV of JPY 57.2B (or $380M).

See Techmatrix trading valuation data

Techmatrix Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$380M	$512M	XXX	XXX	XXX	XXX	$0.70

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Techmatrix Valuation Multiples

As of April 15, 2025, Techmatrix has market cap of $512M and EV of $380M.

Techmatrix's trades at 0.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Techmatrix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Techmatrix and 10K+ public comps

Techmatrix Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$380M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	19.2x	XXX	XXX	XXX
P/E/Growth	1.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Techmatrix Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Techmatrix Valuation Multiples

Techmatrix's NTM/LTM revenue growth is 10%

Techmatrix's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Techmatrix's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Techmatrix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Techmatrix and other 10K+ public comps

Techmatrix Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	16%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	9%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	23%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	23%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry