Switch theme
Sign up to access all valuation multiples
Protector Forsikring ASA provides a wide range of insurance products to companies and public organizations, primarily in Norway, Sweden, and Denmark. Protector's products include workers' compensation, group life, accident, health, property, motor, liability, cargo, and change of ownership insurance. Insurance premiums provide nearly all of the company's revenue. Protector's commercial business provides insurance for more than 5,000 companies, most of which have annual insurance premiums between NOK 100,000 and NOK 3 million. The public business provides coverage to more than 500 municipalities and 30 countries.
2004
594
LTM Revenue $1.2B
LTM EBITDA n/a
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Protector Forsikring has a last 12-month revenue of $1.2B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Protector Forsikring achieved revenue of $1.1B and an EBITDA of n/a.
Protector Forsikring expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Protector Forsikring valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $919M | $1.1B | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | n/a | XXX | XXX | XXX |
| EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Profit | $79.7M | $143M | XXX | XXX | XXX |
| Net Margin | 9% | 13% | XXX | XXX | XXX |
| Net Debt | $99.8M | $148M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Protector Forsikring's stock price is NOK 334 (or $32).
Protector Forsikring has current market cap of NOK 27.5B (or $2.6B), and EV of NOK 29.0B (or $2.7B).
See Protector Forsikring trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $2.6B | XXX | XXX | XXX | XXX | $1.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Protector Forsikring has market cap of $2.6B and EV of $2.7B.
Protector Forsikring's trades at 2.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Protector Forsikring's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Protector Forsikring and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 17.9x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 23.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpProtector Forsikring's NTM/LTM revenue growth is 14%
Protector Forsikring's revenue per employee for the last fiscal year averaged $1.9M, while opex per employee averaged n/a for the same period.
Over next 12 months, Protector Forsikring's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Protector Forsikring's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Protector Forsikring and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Protector Forsikring acquired XXX companies to date.
Last acquisition by Protector Forsikring was XXXXXXXX, XXXXX XXXXX XXXXXX . Protector Forsikring acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Protector Forsikring founded? | Protector Forsikring was founded in 2004. |
| Where is Protector Forsikring headquartered? | Protector Forsikring is headquartered in Norway. |
| How many employees does Protector Forsikring have? | As of today, Protector Forsikring has 594 employees. |
| Who is the CEO of Protector Forsikring? | Protector Forsikring's CEO is Mr. Henrik Hoye. |
| Is Protector Forsikring publicy listed? | Yes, Protector Forsikring is a public company listed on OSL. |
| What is the stock symbol of Protector Forsikring? | Protector Forsikring trades under PROT ticker. |
| When did Protector Forsikring go public? | Protector Forsikring went public in 2007. |
| Who are competitors of Protector Forsikring? | Similar companies to Protector Forsikring include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Protector Forsikring? | Protector Forsikring's current market cap is $2.6B |
| What is the current revenue of Protector Forsikring? | Protector Forsikring's last 12-month revenue is $1.2B. |
| What is the current EV/Revenue multiple of Protector Forsikring? | Current revenue multiple of Protector Forsikring is 2.3x. |
| What is the current revenue growth of Protector Forsikring? | Protector Forsikring revenue growth between 2023 and 2024 was 20%. |
| Is Protector Forsikring profitable? | Yes, Protector Forsikring is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
