Switch theme
Sign up to access all valuation multiples
The Naga Group AG develops and markets disruptive applications in financial technology. Its products include NAGA Trader, NAGA Brokers, NAGA Virtual, NAGA Wallet, and NAGA Markets to trade with an EU licensed brokerage company. Its core business is an online brokerage and generates revenue from the same.
2015
100
LTM Revenue $70.7M
LTM EBITDA $9.9M
$104M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NAGA Group has a last 12-month revenue of $70.7M and a last 12-month EBITDA of $9.9M.
In the most recent fiscal year, NAGA Group achieved revenue of $42.7M and an EBITDA of $9.4M.
NAGA Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NAGA Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $61.9M | $42.7M | XXX | XXX | XXX |
| Gross Profit | $50.7M | $52.1M | XXX | XXX | XXX |
| Gross Margin | 82% | 122% | XXX | XXX | XXX |
| EBITDA | -$14.7M | $9.4M | XXX | XXX | XXX |
| EBITDA Margin | -24% | 22% | XXX | XXX | XXX |
| Net Profit | -$10.9M | -$39.8M | XXX | XXX | XXX |
| Net Margin | -18% | -93% | XXX | XXX | XXX |
| Net Debt | n/a | $1.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NAGA Group's stock price is EUR 0 (or $0).
NAGA Group has current market cap of EUR 104M (or $112M), and EV of EUR 97.0M (or $104M).
See NAGA Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $104M | $112M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NAGA Group has market cap of $112M and EV of $104M.
NAGA Group's trades at 1.5x LTM EV/Revenue multiple, and 10.5x LTM EBITDA.
Analysts estimate NAGA Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NAGA Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $104M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | XXX | XXX |
| P/E | -1.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -22.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNAGA Group's NTM/LTM revenue growth is 21%
NAGA Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, NAGA Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NAGA Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NAGA Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -164% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 43% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 81% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| BMTX | XXX | XXX | XXX | XXX | XXX | XXX |
| Change Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Fino Payments Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Bank Jago | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NAGA Group acquired XXX companies to date.
Last acquisition by NAGA Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NAGA Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NAGA Group founded? | NAGA Group was founded in 2015. |
| Where is NAGA Group headquartered? | NAGA Group is headquartered in Germany. |
| How many employees does NAGA Group have? | As of today, NAGA Group has 100 employees. |
| Is NAGA Group publicy listed? | Yes, NAGA Group is a public company listed on FRA. |
| What is the stock symbol of NAGA Group? | NAGA Group trades under N4G ticker. |
| When did NAGA Group go public? | NAGA Group went public in 2017. |
| Who are competitors of NAGA Group? | Similar companies to NAGA Group include e.g. BMTX, Change Financial, Fino Payments Bank, One97 Communications. |
| What is the current market cap of NAGA Group? | NAGA Group's current market cap is $112M |
| What is the current revenue of NAGA Group? | NAGA Group's last 12-month revenue is $70.7M. |
| What is the current EBITDA of NAGA Group? | NAGA Group's last 12-month EBITDA is $9.9M. |
| What is the current EV/Revenue multiple of NAGA Group? | Current revenue multiple of NAGA Group is 1.5x. |
| What is the current EV/EBITDA multiple of NAGA Group? | Current EBITDA multiple of NAGA Group is 10.5x. |
| What is the current revenue growth of NAGA Group? | NAGA Group revenue growth between 2023 and 2024 was -31%. |
| Is NAGA Group profitable? | Yes, NAGA Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
