Switch theme
Sign up to access all valuation multiples
Metaage Corp is engaged in the distribution and reselling of products and software and hardware equipment of ICT infrastructure from Cisco and other companies, computing & Data utilization from IBM, Dell, EMC, and other companies. The group provides integrated planning for the product it sells including related services of consulting, education, and training as well as research.
1998
542
LTM Revenue n/a
LTM EBITDA n/a
$316M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Metaage has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Metaage achieved revenue of $555M and an EBITDA of $9.6M.
Metaage expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Metaage valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $598M | $555M | XXX | XXX | XXX |
| Gross Profit | $50.9M | $83.9M | XXX | XXX | XXX |
| Gross Margin | 9% | 15% | XXX | XXX | XXX |
| EBITDA | $29.0M | $9.6M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 2% | XXX | XXX | XXX |
| Net Profit | $12.5M | $17.9M | XXX | XXX | XXX |
| Net Margin | 2% | 3% | XXX | XXX | XXX |
| Net Debt | $29.7M | $66.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Metaage's stock price is TWD 41 (or $1).
Metaage has current market cap of TWD 7.7B (or $233M), and EV of TWD 10.5B (or $316M).
See Metaage trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $316M | $233M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Metaage has market cap of $233M and EV of $316M.
Metaage's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Metaage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Metaage and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $316M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 32.9x | XXX | XXX | XXX |
| P/E | 67.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 19.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMetaage's NTM/LTM revenue growth is n/a
Metaage's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Metaage's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Metaage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Metaage and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -67% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Metaage acquired XXX companies to date.
Last acquisition by Metaage was XXXXXXXX, XXXXX XXXXX XXXXXX . Metaage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Metaage founded? | Metaage was founded in 1998. |
| Where is Metaage headquartered? | Metaage is headquartered in Taiwan. |
| How many employees does Metaage have? | As of today, Metaage has 542 employees. |
| Is Metaage publicy listed? | Yes, Metaage is a public company listed on TAI. |
| What is the stock symbol of Metaage? | Metaage trades under 6112 ticker. |
| When did Metaage go public? | Metaage went public in 2003. |
| Who are competitors of Metaage? | Similar companies to Metaage include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Metaage? | Metaage's current market cap is $233M |
| What is the current revenue growth of Metaage? | Metaage revenue growth between 2023 and 2024 was -7%. |
| Is Metaage profitable? | Yes, Metaage is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
