Switch theme
Sign up to access all valuation multiples
Future Corp is a Japan based company engaged in providing business and IT consulting services and system implementation services. The company also offers services in the fields of digital marketing, IT education, EC and others.
1989
2.1K+
LTM Revenue $500M
LTM EBITDA $124M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Future Corporation has a last 12-month revenue (LTM) of $500M and a last 12-month EBITDA of $124M.
In the most recent fiscal year, Future Corporation achieved revenue of $480M and an EBITDA of $123M.
Future Corporation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Future Corporation valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $500M | XXX | $480M | XXX | XXX | XXX |
| Gross Profit | $241M | XXX | $231M | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $124M | XXX | $123M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 26% | XXX | XXX | XXX |
| EBIT | $106M | XXX | $101M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $74.6M | XXX | $70.8M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Future Corporation's stock price is JPY 2153 (or $15).
Future Corporation has current market cap of JPY 191B (or $1.3B), and EV of JPY 179B (or $1.2B).
See Future Corporation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.3B | XXX | XXX | XXX | XXX | $0.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Future Corporation has market cap of $1.3B and EV of $1.2B.
Future Corporation's trades at 2.6x EV/Revenue multiple, and 10.0x EV/EBITDA.
Equity research analysts estimate Future Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Future Corporation has a P/E ratio of 17.6x.
See valuation multiples for Future Corporation and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | 10.0x | XXX | XXX | XXX |
| EV/EBIT | 11.6x | XXX | 12.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.6x | XXX | 18.5x | XXX | XXX | XXX |
| EV/FCF | -149.6x | XXX | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFuture Corporation's last 12 month revenue growth is 11%
Future Corporation's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Future Corporation's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Future Corporation's rule of X is 52% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Future Corporation and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | 36% | XXX | 36% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Future Corporation acquired XXX companies to date.
Last acquisition by Future Corporation was XXXXXXXX, XXXXX XXXXX XXXXXX . Future Corporation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Future Corporation founded? | Future Corporation was founded in 1989. |
| Where is Future Corporation headquartered? | Future Corporation is headquartered in Japan. |
| How many employees does Future Corporation have? | As of today, Future Corporation has 2.1K+ employees. |
| Who is the CEO of Future Corporation? | Future Corporation's CEO is Mr. Yasufumi Kanemaru. |
| Is Future Corporation publicy listed? | Yes, Future Corporation is a public company listed on TKS. |
| What is the stock symbol of Future Corporation? | Future Corporation trades under 4722 ticker. |
| When did Future Corporation go public? | Future Corporation went public in 1999. |
| Who are competitors of Future Corporation? | Similar companies to Future Corporation include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Future Corporation? | Future Corporation's current market cap is $1.3B |
| What is the current revenue of Future Corporation? | Future Corporation's last 12 months revenue is $500M. |
| What is the current revenue growth of Future Corporation? | Future Corporation revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Future Corporation? | Current revenue multiple of Future Corporation is 2.5x. |
| Is Future Corporation profitable? | Yes, Future Corporation is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Future Corporation? | Future Corporation's last 12 months EBITDA is $124M. |
| What is Future Corporation's EBITDA margin? | Future Corporation's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Future Corporation? | Current EBITDA multiple of Future Corporation is 9.9x. |
| What is the current FCF of Future Corporation? | Future Corporation's last 12 months FCF is -$8.2M. |
| What is Future Corporation's FCF margin? | Future Corporation's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of Future Corporation? | Current FCF multiple of Future Corporation is -149.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
