Switch theme
Sign up to access all valuation multiples
Future Corp is a Japan based company engaged in providing business and IT consulting services and system implementation services. The company also offers services in the fields of digital marketing, IT education, EC and others.
1989
2.1K+
LTM Revenue $477M
LTM EBITDA $116M
$917M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Future Corporation has a last 12-month revenue of $477M and a last 12-month EBITDA of $116M.
In the most recent fiscal year, Future Corporation achieved revenue of $464M and an EBITDA of $119M.
Future Corporation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Future Corporation valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $394M | $464M | XXX | XXX | XXX |
| Gross Profit | $177M | $191M | XXX | XXX | XXX |
| Gross Margin | 45% | 41% | XXX | XXX | XXX |
| EBITDA | $99.8M | $119M | XXX | XXX | XXX |
| EBITDA Margin | 25% | 26% | XXX | XXX | XXX |
| Net Profit | $61.4M | $61.3M | XXX | XXX | XXX |
| Net Margin | 16% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Future Corporation's stock price is JPY 1720 (or $11).
Future Corporation has current market cap of JPY 152B (or $1.0B), and EV of JPY 138B (or $917M).
See Future Corporation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $917M | $1.0B | XXX | XXX | XXX | XXX | $0.80 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Future Corporation has market cap of $1.0B and EV of $917M.
Future Corporation's trades at 1.9x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Future Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Future Corporation and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $917M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | XXX | XXX |
| P/E | 14.8x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 14.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFuture Corporation's NTM/LTM revenue growth is 10%
Future Corporation's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Future Corporation's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Future Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Future Corporation and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Future Corporation acquired XXX companies to date.
Last acquisition by Future Corporation was XXXXXXXX, XXXXX XXXXX XXXXXX . Future Corporation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Future Corporation founded? | Future Corporation was founded in 1989. |
| Where is Future Corporation headquartered? | Future Corporation is headquartered in Japan. |
| How many employees does Future Corporation have? | As of today, Future Corporation has 2.1K+ employees. |
| Who is the CEO of Future Corporation? | Future Corporation's CEO is Mr. Yasufumi Kanemaru. |
| Is Future Corporation publicy listed? | Yes, Future Corporation is a public company listed on TKS. |
| What is the stock symbol of Future Corporation? | Future Corporation trades under 4722 ticker. |
| When did Future Corporation go public? | Future Corporation went public in 1999. |
| Who are competitors of Future Corporation? | Similar companies to Future Corporation include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Future Corporation? | Future Corporation's current market cap is $1.0B |
| What is the current revenue of Future Corporation? | Future Corporation's last 12-month revenue is $477M. |
| What is the current EBITDA of Future Corporation? | Future Corporation's last 12-month EBITDA is $116M. |
| What is the current EV/Revenue multiple of Future Corporation? | Current revenue multiple of Future Corporation is 1.9x. |
| What is the current EV/EBITDA multiple of Future Corporation? | Current EBITDA multiple of Future Corporation is 7.9x. |
| What is the current revenue growth of Future Corporation? | Future Corporation revenue growth between 2023 and 2024 was 18%. |
| Is Future Corporation profitable? | Yes, Future Corporation is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
