🚀 VC round data is live in beta, check it out!

Future Corporation Valuation Multiples

Discover revenue and EBITDA valuation multiples for Future Corporation and similar public comparables like Systena, Neurones, Asseco SEE, transcosmos and more.

Future Corporation Overview

About Future Corporation

Future Corp is a Japan based company engaged in providing business and IT consulting services and system implementation services. The company also offers services in the fields of digital marketing, IT education, EC and others.


Founded

1989

HQ

Japan

Employees

2.1K

Financials (LTM)

Revenue: $492M
EBITDA: $125M

EV

$866M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Future Corporation Financials

Future Corporation reported last 12-month revenue of $492M and EBITDA of $125M.

In the same LTM period, Future Corporation generated $242M in gross profit, $125M in EBITDA, and $76M in net income.

Revenue (LTM)


Future Corporation P&L

In the most recent fiscal year, Future Corporation reported revenue of $437M and EBITDA of $112M.

Future Corporation expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Future Corporation forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$492MXXX$437MXXXXXXXXX
Gross Profit$242MXXX$211MXXXXXXXXX
Gross Margin49%XXX48%XXXXXXXXX
EBITDA$125MXXX$112MXXXXXXXXX
EBITDA Margin25%XXX26%XXXXXXXXX
EBIT Margin21%XXX21%XXXXXXXXX
Net Profit$76MXXX$65MXXXXXXXXX
Net Margin15%XXX15%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Future Corporation Stock Performance

Future Corporation has current market cap of $978M, and enterprise value of $866M.

Market Cap Evolution


Future Corporation's stock price is $11.02.

See Future Corporation trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$866M$978M0.0%XXXXXXXXX$0.73

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Future Corporation Valuation Multiples

Future Corporation trades at 1.8x EV/Revenue multiple, and 6.9x EV/EBITDA.

See valuation multiples for Future Corporation and 15K+ public comps

EV / Revenue (LTM)


Future Corporation Financial Valuation Multiples

As of March 16, 2026, Future Corporation has market cap of $978M and EV of $866M.

Equity research analysts estimate Future Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Future Corporation has a P/E ratio of 12.9x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$978MXXX$978MXXXXXXXXX
EV (current)$866MXXX$866MXXXXXXXXX
EV/Revenue1.8xXXX2.0xXXXXXXXXX
EV/EBITDA6.9xXXX7.7xXXXXXXXXX
EV/EBIT8.2xXXX9.4xXXXXXXXXX
EV/Gross Profit3.6xXXX4.1xXXXXXXXXX
P/E12.9xXXX15.1xXXXXXXXXX
EV/FCF16.7xXXX14.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Future Corporation Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Future Corporation Margins & Growth Rates

Future Corporation's revenue in the last 12 month grew by 9%.

Future Corporation's revenue per employee in the last FY averaged $0.2M.

Future Corporation's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Future Corporation's rule of X is 47% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Future Corporation and other 15K+ public comps

Future Corporation Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth9%XXX11%XXXXXXXXX
EBITDA Margin25%XXX26%XXXXXXXXX
EBITDA Growth4%XXX11%XXXXXXXXX
Rule of 40—XXX34%XXXXXXXXX
Bessemer Rule of X—XXX47%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
G&A Expenses to Revenue—XXX3%XXXXXXXXX
R&D Expenses to Revenue—XXX2%XXXXXXXXX
Opex to Revenue—XXX27%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Future Corporation Public Comps

See public comps and valuation multiples for other IT Consulting comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
SystenaXXXXXXXXXXXXXXXXXX
NeuronesXXXXXXXXXXXXXXXXXX
Asseco SEEXXXXXXXXXXXXXXXXXX
transcosmosXXXXXXXXXXXXXXXXXX
Bytes Technology GroupXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Future Corporation M&A Activity

Future Corporation acquired XXX companies to date.

Last acquisition by Future Corporation was on XXXXXXXX, XXXXX. Future Corporation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Future Corporation

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Future Corporation Investment Activity

Future Corporation invested in XXX companies to date.

Future Corporation made its latest investment on XXXXXXXX, XXXXX. Future Corporation invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Future Corporation

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Future Corporation

When was Future Corporation founded?Future Corporation was founded in 1989.
Where is Future Corporation headquartered?Future Corporation is headquartered in Japan.
How many employees does Future Corporation have?As of today, Future Corporation has over 2K employees.
Who is the CEO of Future Corporation?Future Corporation's CEO is Yasufumi Kanemaru.
Is Future Corporation publicly listed?Yes, Future Corporation is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Future Corporation?Future Corporation trades under 4722 ticker.
When did Future Corporation go public?Future Corporation went public in 1999.
Who are competitors of Future Corporation?Future Corporation main competitors are Systena, Neurones, Asseco SEE, transcosmos.
What is the current market cap of Future Corporation?Future Corporation's current market cap is $978M.
What is the current revenue of Future Corporation?Future Corporation's last 12 months revenue is $492M.
What is the current revenue growth of Future Corporation?Future Corporation revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Future Corporation?Current revenue multiple of Future Corporation is 1.8x.
Is Future Corporation profitable?Yes, Future Corporation is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Future Corporation?Future Corporation's last 12 months EBITDA is $125M.
What is Future Corporation's EBITDA margin?Future Corporation's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Future Corporation?Current EBITDA multiple of Future Corporation is 6.9x.
What is the current FCF of Future Corporation?Future Corporation's last 12 months FCF is $52M.
What is Future Corporation's FCF margin?Future Corporation's last 12 months FCF margin is 11%.
What is the current EV/FCF multiple of Future Corporation?Current FCF multiple of Future Corporation is 16.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial