Switch theme
Sign up to access all valuation multiples
EmbeddedArt Group AB (publ) offers security solutions. The company develops, manufactures and sells alarm and surveillance systems. The products are sold under various brands and via the company's resellers, where the customers are mainly boat owners and other private individuals.
7
Last FY Revenue $5.1M
Last FY EBITDA -$0.8M
$41.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, EmbeddedArt Group achieved revenue of $5.1M and an EBITDA of -$0.8M.
EmbeddedArt Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See EmbeddedArt Group valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $5.1M | XXX | XXX | XXX |
| Gross Profit | XXX | $4.4M | XXX | XXX | XXX |
| Gross Margin | XXX | 86% | XXX | XXX | XXX |
| EBITDA | XXX | -$0.8M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -16% | XXX | XXX | XXX |
| EBIT | XXX | -$0.9M | XXX | XXX | XXX |
| EBIT Margin | XXX | -18% | XXX | XXX | XXX |
| Net Profit | XXX | -$1.0M | XXX | XXX | XXX |
| Net Margin | XXX | -20% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, EmbeddedArt Group's stock price is SEK 21 (or $2).
EmbeddedArt Group has current market cap of SEK 405M (or $41.7M), and EV of SEK 400M (or $41.2M).
See EmbeddedArt Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $41.2M | $41.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, EmbeddedArt Group has market cap of $41.7M and EV of $41.2M.
EmbeddedArt Group's trades at 8.0x EV/Revenue multiple, and -50.3x EV/EBITDA.
Equity research analysts estimate EmbeddedArt Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
EmbeddedArt Group's P/E ratio is not available.
See valuation multiples for EmbeddedArt Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $41.7M | XXX | $41.7M | XXX | XXX | XXX |
| EV (current) | $41.2M | XXX | $41.2M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 8.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -50.3x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -43.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -40.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -135.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEmbeddedArt Group's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.8M for the same period.
EmbeddedArt Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
EmbeddedArt Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for EmbeddedArt Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -16% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 105% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Catapult | XXX | XXX | XXX | XXX | XXX | XXX |
| Optiscan Imaging | XXX | XXX | XXX | XXX | XXX | XXX |
| NanoFocus | XXX | XXX | XXX | XXX | XXX | XXX |
| Q-Interline | XXX | XXX | XXX | XXX | XXX | XXX |
| Jenoptik | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
EmbeddedArt Group acquired XXX companies to date.
Last acquisition by EmbeddedArt Group was XXXXXXXX, XXXXX XXXXX XXXXXX . EmbeddedArt Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is EmbeddedArt Group headquartered? | EmbeddedArt Group is headquartered in Sweden. |
| How many employees does EmbeddedArt Group have? | As of today, EmbeddedArt Group has 7 employees. |
| Is EmbeddedArt Group publicy listed? | Yes, EmbeddedArt Group is a public company listed on SAT. |
| What is the stock symbol of EmbeddedArt Group? | EmbeddedArt Group trades under EMART ticker. |
| When did EmbeddedArt Group go public? | EmbeddedArt Group went public in 2014. |
| Who are competitors of EmbeddedArt Group? | Similar companies to EmbeddedArt Group include e.g. Catapult, Optiscan Imaging, NanoFocus, Q-Interline. |
| What is the current market cap of EmbeddedArt Group? | EmbeddedArt Group's current market cap is $41.7M |
| Is EmbeddedArt Group profitable? | Yes, EmbeddedArt Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
