🚀 VC round data is live in beta, check it out!
- Public Comps
- Dustin Group
Dustin Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Dustin Group and similar public comparables like InfoBeans, Saksoft, All for One Group, Infomina and more.
Dustin Group Overview
About Dustin Group
Dustin Group AB operates as an IT reseller in the Nordic region. It offers a broad range of hardware, software, and associated services and solutions. Its product offering comprises computers, tablets, accessories, phones, audio and video equipment, office equipment, and software. The company operates through the following business segments: Small and Medium-sized Businesses; and Large Corporate and Public Sector. The company generates maximum revenue from the Large Corporate and Public Sector (LCP) segment. Geographically, it derives a majority of its revenue from Sweden and the rest from Finland, Denmark, Netherlands, Norway, and Belgium.
Founded
1984
HQ

Employees
2.3K
Website
Sectors
Financials (LTM)
EV
$424M
Dustin Group Financials
Dustin Group reported last 12-month revenue of $2B and EBITDA of $61M.
In the same LTM period, Dustin Group generated $305M in gross profit, $61M in EBITDA, and had net loss of ($124M).
Revenue (LTM)
Dustin Group P&L
In the most recent fiscal year, Dustin Group reported revenue of $2B and EBITDA of $55M.
Dustin Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $305M | XXX | $292M | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $61M | XXX | $55M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | ($124M) | XXX | ($278M) | XXX | XXX | XXX |
| Net Margin | (6%) | XXX | (13%) | XXX | XXX | XXX |
| Net Debt | — | — | $196M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Dustin Group Stock Performance
Dustin Group has current market cap of $211M, and enterprise value of $424M.
Market Cap Evolution
Dustin Group's stock price is $0.16.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $424M | $211M | 0.0% | XXX | XXX | XXX | $-0.20 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDustin Group Valuation Multiples
Dustin Group trades at 0.2x EV/Revenue multiple, and 7.0x EV/EBITDA.
EV / Revenue (LTM)
Dustin Group Financial Valuation Multiples
As of March 16, 2026, Dustin Group has market cap of $211M and EV of $424M.
Equity research analysts estimate Dustin Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dustin Group has a P/E ratio of (1.7x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $211M | XXX | $211M | XXX | XXX | XXX |
| EV (current) | $424M | XXX | $424M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBIT | 15.8x | XXX | 23.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| P/E | (1.7x) | XXX | (0.8x) | XXX | XXX | XXX |
| EV/FCF | 63.2x | XXX | (17.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Dustin Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Dustin Group Margins & Growth Rates
Dustin Group's revenue in the last 12 month grew by 5%.
Dustin Group's revenue per employee in the last FY averaged $1.0M.
Dustin Group's rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dustin Group's rule of X is 14% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Dustin Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 7% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 14% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Dustin Group Public Comps
See public comps and valuation multiples for other IT Consulting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| InfoBeans | XXX | XXX | XXX | XXX | XXX | XXX |
| Saksoft | XXX | XXX | XXX | XXX | XXX | XXX |
| All for One Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Infomina | XXX | XXX | XXX | XXX | XXX | XXX |
| FDM Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dustin Group M&A Activity
Dustin Group acquired XXX companies to date.
Last acquisition by Dustin Group was on XXXXXXXX, XXXXX. Dustin Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Dustin Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDustin Group Investment Activity
Dustin Group invested in XXX companies to date.
Dustin Group made its latest investment on XXXXXXXX, XXXXX. Dustin Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Dustin Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Dustin Group
| When was Dustin Group founded? | Dustin Group was founded in 1984. |
| Where is Dustin Group headquartered? | Dustin Group is headquartered in Sweden. |
| How many employees does Dustin Group have? | As of today, Dustin Group has over 2K employees. |
| Who is the CEO of Dustin Group? | Dustin Group's CEO is Johan Karlsson. |
| Is Dustin Group publicly listed? | Yes, Dustin Group is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Dustin Group? | Dustin Group trades under DUST ticker. |
| When did Dustin Group go public? | Dustin Group went public in 2015. |
| Who are competitors of Dustin Group? | Dustin Group main competitors are InfoBeans, Saksoft, All for One Group, Infomina. |
| What is the current market cap of Dustin Group? | Dustin Group's current market cap is $211M. |
| What is the current revenue of Dustin Group? | Dustin Group's last 12 months revenue is $2B. |
| What is the current revenue growth of Dustin Group? | Dustin Group revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Dustin Group? | Current revenue multiple of Dustin Group is 0.2x. |
| Is Dustin Group profitable? | Yes, Dustin Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dustin Group? | Dustin Group's last 12 months EBITDA is $61M. |
| What is Dustin Group's EBITDA margin? | Dustin Group's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Dustin Group? | Current EBITDA multiple of Dustin Group is 7.0x. |
| What is the current FCF of Dustin Group? | Dustin Group's last 12 months FCF is $7M. |
| What is Dustin Group's FCF margin? | Dustin Group's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Dustin Group? | Current FCF multiple of Dustin Group is 63.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.