Switch theme
Sign up to access all valuation multiples
Daiwa Securities Group Inc is one of two large independent securities firms in Japan. Like Nomura, it competes with brokerage units of the megabanks and smaller independent firms in Japan, but unlike Nomura it does not have aspiration to compete globally with the U.S. and European investment banks and focuses on Japan-related business only. Daiwa moved its world-wide wholesale business to a joint venture with Sumitomo Bank in 1999, but the venture met only mixed success and Daiwa ultimately bought out Sumitomo Mitsui Financial Group’s 40% interest in the venture in 2009 after SMFG opportunistically purchased Nikko Securities (now SMBC Nikko, a rival of Daiwa) from Citigroup.
1943
16.1K+
LTM Revenue $4.2B
LTM EBITDA $1.2B
$22.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daiwa Securities Group has a last 12-month revenue of $4.2B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, Daiwa Securities Group achieved revenue of $5.1B and an EBITDA of n/a.
Daiwa Securities Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daiwa Securities Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.0B | $5.1B | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | n/a | n/a | XXX | XXX | XXX |
| EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
| Net Profit | $631M | $425M | XXX | XXX | XXX |
| Net Margin | 16% | 8% | XXX | XXX | XXX |
| Net Debt | $2.3B | $4.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Daiwa Securities Group's stock price is JPY 922 (or $6).
Daiwa Securities Group has current market cap of JPY 1.30T (or $8.6B), and EV of JPY 3.30T (or $22.0B).
See Daiwa Securities Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $22.0B | $8.6B | XXX | XXX | XXX | XXX | $0.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Daiwa Securities Group has market cap of $8.6B and EV of $22.0B.
Daiwa Securities Group's trades at 5.2x LTM EV/Revenue multiple, and 18.9x LTM EBITDA.
Analysts estimate Daiwa Securities Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daiwa Securities Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $22.0B | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 9.6x | XXX | XXX | XXX |
| P/E/Growth | 10.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaiwa Securities Group's NTM/LTM revenue growth is 3%
Daiwa Securities Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Daiwa Securities Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daiwa Securities Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daiwa Securities Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 78% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiwa Securities Group acquired XXX companies to date.
Last acquisition by Daiwa Securities Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Daiwa Securities Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daiwa Securities Group founded? | Daiwa Securities Group was founded in 1943. |
| Where is Daiwa Securities Group headquartered? | Daiwa Securities Group is headquartered in Japan. |
| How many employees does Daiwa Securities Group have? | As of today, Daiwa Securities Group has 16.1K+ employees. |
| Who is the CEO of Daiwa Securities Group? | Daiwa Securities Group's CEO is Mr. Akihiko Ogino. |
| Is Daiwa Securities Group publicy listed? | Yes, Daiwa Securities Group is a public company listed on TKS. |
| What is the stock symbol of Daiwa Securities Group? | Daiwa Securities Group trades under 8601 ticker. |
| When did Daiwa Securities Group go public? | Daiwa Securities Group went public in 1961. |
| Who are competitors of Daiwa Securities Group? | Similar companies to Daiwa Securities Group include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of Daiwa Securities Group? | Daiwa Securities Group's current market cap is $8.6B |
| What is the current revenue of Daiwa Securities Group? | Daiwa Securities Group's last 12-month revenue is $4.2B. |
| What is the current EBITDA of Daiwa Securities Group? | Daiwa Securities Group's last 12-month EBITDA is $1.2B. |
| What is the current EV/Revenue multiple of Daiwa Securities Group? | Current revenue multiple of Daiwa Securities Group is 5.2x. |
| What is the current EV/EBITDA multiple of Daiwa Securities Group? | Current EBITDA multiple of Daiwa Securities Group is 18.9x. |
| What is the current revenue growth of Daiwa Securities Group? | Daiwa Securities Group revenue growth between 2023 and 2024 was 27%. |
| Is Daiwa Securities Group profitable? | Yes, Daiwa Securities Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
