Switch theme
Sign up to access all valuation multiples
CombinedX AB is a family of knowledge companies that help companies and organizations to take advantage of the opportunities of digitalisation. It delivers services through eight wholly-owned specialist companies, each with market-leading technology and business expertise in its niche.
n/a
LTM Revenue $98.2M
LTM EBITDA $13.0M
$81.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CombinedX has a last 12-month revenue (LTM) of $98.2M and a last 12-month EBITDA of $13.0M.
In the most recent fiscal year, CombinedX achieved revenue of $95.9M and an EBITDA of $12.0M.
CombinedX expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CombinedX valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $98.2M | XXX | $95.9M | XXX | XXX | XXX |
| Gross Profit | $81.6M | XXX | $18.8M | XXX | XXX | XXX |
| Gross Margin | 83% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $13.0M | XXX | $12.0M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $7.7M | XXX | $6.2M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $6.0M | XXX | $5.2M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CombinedX's stock price is SEK 41 (or $4).
CombinedX has current market cap of SEK 799M (or $82.4M), and EV of SEK 793M (or $81.8M).
See CombinedX trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $81.8M | $82.4M | XXX | XXX | XXX | XXX | $0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CombinedX has market cap of $82.4M and EV of $81.8M.
CombinedX's trades at 0.9x EV/Revenue multiple, and 6.8x EV/EBITDA.
Equity research analysts estimate CombinedX's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CombinedX has a P/E ratio of 13.6x.
See valuation multiples for CombinedX and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $82.4M | XXX | $82.4M | XXX | XXX | XXX |
| EV (current) | $81.8M | XXX | $81.8M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 10.7x | XXX | 13.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.6x | XXX | 15.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 6.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCombinedX's last 12 month revenue growth is 7%
CombinedX's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
CombinedX's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CombinedX's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CombinedX and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 22% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CombinedX acquired XXX companies to date.
Last acquisition by CombinedX was XXXXXXXX, XXXXX XXXXX XXXXXX . CombinedX acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is CombinedX headquartered? | CombinedX is headquartered in Sweden. |
| Is CombinedX publicy listed? | Yes, CombinedX is a public company listed on STO. |
| What is the stock symbol of CombinedX? | CombinedX trades under CX ticker. |
| When did CombinedX go public? | CombinedX went public in 2022. |
| Who are competitors of CombinedX? | Similar companies to CombinedX include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of CombinedX? | CombinedX's current market cap is $82.4M |
| What is the current revenue of CombinedX? | CombinedX's last 12 months revenue is $98.2M. |
| What is the current revenue growth of CombinedX? | CombinedX revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of CombinedX? | Current revenue multiple of CombinedX is 0.8x. |
| Is CombinedX profitable? | Yes, CombinedX is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CombinedX? | CombinedX's last 12 months EBITDA is $13.0M. |
| What is CombinedX's EBITDA margin? | CombinedX's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of CombinedX? | Current EBITDA multiple of CombinedX is 6.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
