Switch theme
Sign up to access all valuation multiples
Cogelec SA is a company engaged in the design and manufacture of communications and telecommunications equipment. It manufactures intercom systems and access control solutions for residential apartment buildings and single-family dwellings. It also offers rental of telecommunications equipment and provision of related subscriptions and services. Its brands include Hexact, Intratone and Kibolt.
2000
335
LTM Revenue $83.5M
LTM EBITDA $14.2M
$181M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cogelec has a last 12-month revenue of $83.5M and a last 12-month EBITDA of $14.2M.
In the most recent fiscal year, Cogelec achieved revenue of $70.9M and an EBITDA of $11.5M.
Cogelec expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cogelec valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $64.2M | $70.9M | XXX | XXX | XXX |
| Gross Profit | $36.1M | $41.7M | XXX | XXX | XXX |
| Gross Margin | 56% | 59% | XXX | XXX | XXX |
| EBITDA | $6.9M | $11.5M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 16% | XXX | XXX | XXX |
| Net Profit | -$3.5M | -$0.3M | XXX | XXX | XXX |
| Net Margin | -5% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cogelec's stock price is EUR 20 (or $22).
Cogelec has current market cap of EUR 171M (or $183M), and EV of EUR 169M (or $181M).
See Cogelec trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $181M | $183M | XXX | XXX | XXX | XXX | $0.75 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cogelec has market cap of $183M and EV of $181M.
Cogelec's trades at 2.2x LTM EV/Revenue multiple, and 12.7x LTM EBITDA.
Analysts estimate Cogelec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cogelec and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $181M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 15.7x | XXX | XXX | XXX |
| P/E | 37.9x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 25.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCogelec's NTM/LTM revenue growth is 14%
Cogelec's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Cogelec's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cogelec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cogelec and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 66% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cogelec acquired XXX companies to date.
Last acquisition by Cogelec was XXXXXXXX, XXXXX XXXXX XXXXXX . Cogelec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cogelec founded? | Cogelec was founded in 2000. |
| Where is Cogelec headquartered? | Cogelec is headquartered in France. |
| How many employees does Cogelec have? | As of today, Cogelec has 335 employees. |
| Is Cogelec publicy listed? | Yes, Cogelec is a public company listed on PAR. |
| What is the stock symbol of Cogelec? | Cogelec trades under ALLEC ticker. |
| When did Cogelec go public? | Cogelec went public in 2018. |
| Who are competitors of Cogelec? | Similar companies to Cogelec include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Cogelec? | Cogelec's current market cap is $183M |
| What is the current revenue of Cogelec? | Cogelec's last 12-month revenue is $83.5M. |
| What is the current EBITDA of Cogelec? | Cogelec's last 12-month EBITDA is $14.2M. |
| What is the current EV/Revenue multiple of Cogelec? | Current revenue multiple of Cogelec is 2.2x. |
| What is the current EV/EBITDA multiple of Cogelec? | Current EBITDA multiple of Cogelec is 12.7x. |
| What is the current revenue growth of Cogelec? | Cogelec revenue growth between 2023 and 2024 was 10%. |
| Is Cogelec profitable? | Yes, Cogelec is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
