Cawachi - Public Comps and Valuation Multiples

Cawachi Overview

About Cawachi

Cawachi Ltd is a drug store operator based in Japan. The firm primarily sells pharmaceutical-related products to its customers. It also sells health foods, child care products, cosmetics, grocery, general food and confectionery through its retail outlets. The company operates over 300 stores across Japan.

Founded

1980

HQ

Employees

6.7K+

Website

cawachi.co.jp

Sectors

Pharmacies

Financials

LTM Revenue $2.0B

Last FY EBITDA $77.0M

EV

$302M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Cawachi Financials

As of August 2025, Cawachi reported last 12-month revenue of $2.0B.

In the same period, Cawachi achieved $33.1M in LTM net income.

See Cawachi valuation multiples based on analyst estimates

Cawachi P&L

In the most recent fiscal year, Cawachi reported revenue of $2.0B and EBITDA of $77.0M.

Cawachi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Cawachi valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.0B	XXX	$2.0B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$453M	XXX	XXX	XXX
Gross Margin	n/a	XXX	23%	XXX	XXX	XXX
EBITDA	n/a	XXX	$77.0M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	4%	XXX	XXX	XXX
EBIT	$50.6M	XXX	$50.6M	XXX	XXX	XXX
EBIT Margin	3%	XXX	3%	XXX	XXX	XXX
Net Profit	$33.1M	XXX	$33.1M	XXX	XXX	XXX
Net Margin	2%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Cawachi including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.0B. In the most recent fiscal year, Cawachi achieved $2.0B in revenue and $77.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.0B	Analyst estimates available to subscribers	$2.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$453M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	23.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$77.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	3.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$50.6M	Analyst estimates available to subscribers	$50.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	2.6% EBIT margin	Analyst estimates available to subscribers	2.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$33.1M	Analyst estimates available to subscribers	$33.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.7% net profit margin	Analyst estimates available to subscribers	1.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Cawachi

This financial data table provides comprehensive performance metrics for Cawachi, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Cawachi generated $2.0B in revenue over the last twelve months.
Net income over the last twelve months reached $33.1M.

Fiscal Year Performance

In the most recent fiscal year, Cawachi reported $2.0B in total revenue.
Fiscal year EBITDA was $77.0M.
The company maintained a gross profit margin of 23.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 3.9%.
Net profit margin reached 1.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Cawachi. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Cawachi Stock Performance

Cawachi has current market cap of JPY 64.6B (or $438M), and EV of JPY 44.5B (or $302M).

Market Cap Evolution

Cawachi Stock Data

As of September 12, 2025, Cawachi's stock price is JPY 2893 (or $20).

See Cawachi trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$302M	$438M	XXX	XXX	XXX	XXX	$1.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Cawachi Valuation Multiples

Cawachi's trades at 0.2x EV/Revenue multiple, and 3.9x EV/EBITDA.

See valuation multiples for Cawachi and 15K+ public comps

Cawachi Financial Valuation Multiples

As of September 12, 2025, Cawachi has market cap of $438M and EV of $302M.

Equity research analysts estimate Cawachi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Cawachi has a P/E ratio of 13.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$438M	XXX	$438M	XXX	XXX	XXX
EV (current)	$302M	XXX	$302M	XXX	XXX	XXX
EV/Revenue	0.2x	XXX	0.2x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	3.9x	XXX	XXX	XXX
EV/EBIT	6.0x	XXX	5.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.2x	XXX	13.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	16.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Cawachi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Cawachi Margins & Growth Rates

Cawachi's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Cawachi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cawachi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Cawachi and other 15K+ public comps

Cawachi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	4%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	21%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial