Switch theme
Sign up to access all valuation multiples
Black Box Ltd along with its subsidiaries provides information, communications technology solutions provider, and an integrator that delivers technology-based solutions across world markets and verticals with a spectrum of applications and services. The company's operating segments are System Integration (SI); Technology Product Solution (TPS) and Others comprising of training and consulting services. It generates maximum revenue from the System Integration (SI) segment. The company exports its product to the Middle East/Africa, North America, Australia, New Zealand, Singapore, and Europe. Its solution line consists of unified communications, network infrastructure, data center, cyber security (CYBER-i), and digital transformation and applications.
1986
373
LTM Revenue $701M
LTM EBITDA $61.7M
$658M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Black Box has a last 12-month revenue of $701M and a last 12-month EBITDA of $61.7M.
In the most recent fiscal year, Black Box achieved revenue of $728M and an EBITDA of $37.1M.
Black Box expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Black Box valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $729M | $728M | XXX | XXX | XXX |
| Gross Profit | $326M | $389M | XXX | XXX | XXX |
| Gross Margin | 45% | 53% | XXX | XXX | XXX |
| EBITDA | $20.9M | $37.1M | XXX | XXX | XXX |
| EBITDA Margin | 3% | 5% | XXX | XXX | XXX |
| Net Profit | $8.4M | $2.8M | XXX | XXX | XXX |
| Net Margin | 1% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | $17.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Black Box's stock price is INR 340 (or $4).
Black Box has current market cap of INR 57.6B (or $669M), and EV of INR 56.7B (or $658M).
See Black Box trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $658M | $669M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Black Box has market cap of $669M and EV of $658M.
Black Box's trades at 0.9x LTM EV/Revenue multiple, and 10.7x LTM EBITDA.
Analysts estimate Black Box's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Black Box and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $658M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | XXX | XXX |
| P/E | 30.6x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 31.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBlack Box's NTM/LTM revenue growth is 15%
Black Box's revenue per employee for the last fiscal year averaged $2.0M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Black Box's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Black Box's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Black Box and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 77% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Black Box acquired XXX companies to date.
Last acquisition by Black Box was XXXXXXXX, XXXXX XXXXX XXXXXX . Black Box acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Black Box founded? | Black Box was founded in 1986. |
| Where is Black Box headquartered? | Black Box is headquartered in India. |
| How many employees does Black Box have? | As of today, Black Box has 373 employees. |
| Is Black Box publicy listed? | Yes, Black Box is a public company listed on BOM. |
| What is the stock symbol of Black Box? | Black Box trades under 500463 ticker. |
| When did Black Box go public? | Black Box went public in 2003. |
| Who are competitors of Black Box? | Similar companies to Black Box include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Black Box? | Black Box's current market cap is $669M |
| What is the current revenue of Black Box? | Black Box's last 12-month revenue is $701M. |
| What is the current EBITDA of Black Box? | Black Box's last 12-month EBITDA is $61.7M. |
| What is the current EV/Revenue multiple of Black Box? | Current revenue multiple of Black Box is 0.9x. |
| What is the current EV/EBITDA multiple of Black Box? | Current EBITDA multiple of Black Box is 10.7x. |
| What is the current revenue growth of Black Box? | Black Box revenue growth between 2023 and 2024 was 0%. |
| Is Black Box profitable? | Yes, Black Box is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
