Switch theme
Sign up to access all valuation multiples
Aubay provides information technology services. The company's geographical segment includes France/UK and International. It derives a majority of revenue from France/UK. The company serves banking; insurance; telecom/media/gaming; energy; public sector and other industries.
1944
6.6K+
LTM Revenue $583M
LTM EBITDA $61.8M
$525M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aubay has a last 12-month revenue of $583M and a last 12-month EBITDA of $61.8M.
In the most recent fiscal year, Aubay achieved revenue of $574M and an EBITDA of $57.2M.
Aubay expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aubay valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $552M | $574M | XXX | XXX | XXX |
| Gross Profit | $151M | $161M | XXX | XXX | XXX |
| Gross Margin | 27% | 28% | XXX | XXX | XXX |
| EBITDA | $62.0M | $57.2M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 10% | XXX | XXX | XXX |
| Net Profit | $37.0M | $38.3M | XXX | XXX | XXX |
| Net Margin | 7% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aubay's stock price is EUR 44 (or $47).
Aubay has current market cap of EUR 565M (or $607M), and EV of EUR 489M (or $525M).
See Aubay trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $525M | $607M | XXX | XXX | XXX | XXX | $3.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aubay has market cap of $607M and EV of $525M.
Aubay's trades at 0.9x LTM EV/Revenue multiple, and 8.5x LTM EBITDA.
Analysts estimate Aubay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aubay and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $525M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | XXX | XXX |
| P/E | 16.9x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 12.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAubay's NTM/LTM revenue growth is 2%
Aubay's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $17K for the same period.
Over next 12 months, Aubay's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aubay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aubay and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $17K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aubay acquired XXX companies to date.
Last acquisition by Aubay was XXXXXXXX, XXXXX XXXXX XXXXXX . Aubay acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aubay founded? | Aubay was founded in 1944. |
| Where is Aubay headquartered? | Aubay is headquartered in France. |
| How many employees does Aubay have? | As of today, Aubay has 6.6K+ employees. |
| Who is the CEO of Aubay? | Aubay's CEO is Mr. Philippe Rabasse. |
| Is Aubay publicy listed? | Yes, Aubay is a public company listed on PAR. |
| What is the stock symbol of Aubay? | Aubay trades under AUB ticker. |
| When did Aubay go public? | Aubay went public in 1999. |
| Who are competitors of Aubay? | Similar companies to Aubay include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Aubay? | Aubay's current market cap is $607M |
| What is the current revenue of Aubay? | Aubay's last 12-month revenue is $583M. |
| What is the current EBITDA of Aubay? | Aubay's last 12-month EBITDA is $61.8M. |
| What is the current EV/Revenue multiple of Aubay? | Current revenue multiple of Aubay is 0.9x. |
| What is the current EV/EBITDA multiple of Aubay? | Current EBITDA multiple of Aubay is 8.5x. |
| What is the current revenue growth of Aubay? | Aubay revenue growth between 2023 and 2024 was 4%. |
| Is Aubay profitable? | Yes, Aubay is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
