🚀 VC round data is live in beta, check it out!
AiN Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for AiN Group and similar public comparables like Create SD Holdings, Redcare Pharmacy, Selçuk Ecza, Yixintang Pharmaceutical and more.
AiN Group Overview
About AiN Group
Ain Holdings Inc's core business is the dispensing pharmacy business that includes preparing and dispensing drugs based on prescriptions. The company also generates revenue by selling generic drugs wholesale, pharmacy staffing services, and pharmacy consulting services. The company’s additional business activity includes both urban and suburban drug and cosmetic stores. Ain operates the ainz & tuple brand that specifically targets female consumers in urban areas. The company also executes small real estate rental strategies.
Founded
1969
HQ
Employees
9.8K
Website
Sectors
Financials (LTM)
EV
$1B
AiN Group Financials
AiN Group reported last 12-month revenue of $4B and EBITDA of $307M.
In the same LTM period, AiN Group generated $654M in gross profit, $307M in EBITDA, and $83M in net income.
Revenue (LTM)
AiN Group P&L
In the most recent fiscal year, AiN Group reported revenue of $3B and EBITDA of $214M.
AiN Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $4B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $654M | XXX | $468M | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 15% | XXX | XXX | XXX |
| EBITDA | $307M | XXX | $214M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $83M | XXX | $64M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $74M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
AiN Group Stock Performance
AiN Group has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
AiN Group's stock price is $38.83.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.1% | XXX | XXX | XXX | $1.82 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAiN Group Valuation Multiples
AiN Group trades at 0.4x EV/Revenue multiple, and 4.7x EV/EBITDA.
EV / Revenue (LTM)
AiN Group Financial Valuation Multiples
As of March 19, 2026, AiN Group has market cap of $1B and EV of $1B.
Equity research analysts estimate AiN Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
AiN Group has a P/E ratio of 16.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 8.3x | XXX | 12.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | 3.1x | XXX | XXX | XXX |
| P/E | 16.4x | XXX | 21.3x | XXX | XXX | XXX |
| EV/FCF | (2.3x) | XXX | 20.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified AiN Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
AiN Group Margins & Growth Rates
AiN Group's revenue in the last 12 month grew by 14%.
AiN Group's revenue per employee in the last FY averaged $0.4M.
AiN Group's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
AiN Group's rule of X is 42% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
AiN Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | 49% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 42% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
AiN Group Public Comps
See public comps and valuation multiples for other Pharmacies comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Create SD Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Redcare Pharmacy | XXX | XXX | XXX | XXX | XXX | XXX |
| Selçuk Ecza | XXX | XXX | XXX | XXX | XXX | XXX |
| Yixintang Pharmaceutical | XXX | XXX | XXX | XXX | XXX | XXX |
| Anhui Huaren Health | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AiN Group M&A Activity
AiN Group acquired XXX companies to date.
Last acquisition by AiN Group was on XXXXXXXX, XXXXX. AiN Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by AiN Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAiN Group Investment Activity
AiN Group invested in XXX companies to date.
AiN Group made its latest investment on XXXXXXXX, XXXXX. AiN Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by AiN Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout AiN Group
| When was AiN Group founded? | AiN Group was founded in 1969. |
| Where is AiN Group headquartered? | AiN Group is headquartered in Japan. |
| How many employees does AiN Group have? | As of today, AiN Group has over 9K employees. |
| Is AiN Group publicly listed? | Yes, AiN Group is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of AiN Group? | AiN Group trades under 9627 ticker. |
| When did AiN Group go public? | AiN Group went public in 2009. |
| Who are competitors of AiN Group? | AiN Group main competitors are Create SD Holdings, Redcare Pharmacy, Selçuk Ecza, Yixintang Pharmaceutical. |
| What is the current market cap of AiN Group? | AiN Group's current market cap is $1B. |
| What is the current revenue of AiN Group? | AiN Group's last 12 months revenue is $4B. |
| What is the current revenue growth of AiN Group? | AiN Group revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of AiN Group? | Current revenue multiple of AiN Group is 0.4x. |
| Is AiN Group profitable? | Yes, AiN Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of AiN Group? | AiN Group's last 12 months EBITDA is $307M. |
| What is AiN Group's EBITDA margin? | AiN Group's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of AiN Group? | Current EBITDA multiple of AiN Group is 4.7x. |
| What is the current FCF of AiN Group? | AiN Group's last 12 months FCF is ($623M). |
| What is AiN Group's FCF margin? | AiN Group's last 12 months FCF margin is (16%). |
| What is the current EV/FCF multiple of AiN Group? | Current FCF multiple of AiN Group is (2.3x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.