Switch theme
Sign up to access all valuation multiples
NetDragon Websoft Holdings Ltd is an investment holding company principally engaged in the provision of gaming and application services, Mynd.ai business and property development business. Its gaming and application services include Internet and technology-enabled services, including gaming and software and related or ancillary services. Its mynd.ai business is mainly overseas education business. The Company’s online and mobile games are published through a large number of domestic third-party platforms. The Company conducts its businesses within the domestic market and overseas markets.
2004
5.2K+
LTM Revenue $858M
LTM EBITDA $187M
$621M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NetDragon Websoft Hldgs has a last 12-month revenue of $858M and a last 12-month EBITDA of $187M.
In the most recent fiscal year, NetDragon Websoft Hldgs achieved revenue of $913M and an EBITDA of $170M.
NetDragon Websoft Hldgs expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NetDragon Websoft Hldgs valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $913M | XXX | XXX | XXX |
| Gross Profit | $582M | $555M | XXX | XXX | XXX |
| Gross Margin | 57% | 61% | XXX | XXX | XXX |
| EBITDA | $187M | $170M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 19% | XXX | XXX | XXX |
| Net Profit | $137M | $107M | XXX | XXX | XXX |
| Net Margin | 14% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NetDragon Websoft Hldgs's stock price is HKD 10 (or $1).
NetDragon Websoft Hldgs has current market cap of HKD 5.2B (or $670M), and EV of HKD 4.8B (or $621M).
See NetDragon Websoft Hldgs trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $621M | $670M | XXX | XXX | XXX | XXX | $0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NetDragon Websoft Hldgs has market cap of $670M and EV of $621M.
NetDragon Websoft Hldgs's trades at 0.8x LTM EV/Revenue multiple, and 3.6x LTM EBITDA.
Analysts estimate NetDragon Websoft Hldgs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NetDragon Websoft Hldgs and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $621M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.6x | XXX | XXX | XXX |
| P/E | 9.5x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNetDragon Websoft Hldgs's NTM/LTM revenue growth is -8%
NetDragon Websoft Hldgs's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, NetDragon Websoft Hldgs's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NetDragon Websoft Hldgs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NetDragon Websoft Hldgs and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NetDragon Websoft Hldgs acquired XXX companies to date.
Last acquisition by NetDragon Websoft Hldgs was XXXXXXXX, XXXXX XXXXX XXXXXX . NetDragon Websoft Hldgs acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NetDragon Websoft Hldgs founded? | NetDragon Websoft Hldgs was founded in 2004. |
| Where is NetDragon Websoft Hldgs headquartered? | NetDragon Websoft Hldgs is headquartered in Hong Kong. |
| How many employees does NetDragon Websoft Hldgs have? | As of today, NetDragon Websoft Hldgs has 5.2K+ employees. |
| Who is the CEO of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's CEO is Mr. Luyuan Liu. |
| Is NetDragon Websoft Hldgs publicy listed? | Yes, NetDragon Websoft Hldgs is a public company listed on HKG. |
| What is the stock symbol of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs trades under 00777 ticker. |
| When did NetDragon Websoft Hldgs go public? | NetDragon Websoft Hldgs went public in 2008. |
| Who are competitors of NetDragon Websoft Hldgs? | Similar companies to NetDragon Websoft Hldgs include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's current market cap is $670M |
| What is the current revenue of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's last 12-month revenue is $858M. |
| What is the current EBITDA of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's last 12-month EBITDA is $187M. |
| What is the current EV/Revenue multiple of NetDragon Websoft Hldgs? | Current revenue multiple of NetDragon Websoft Hldgs is 0.8x. |
| What is the current EV/EBITDA multiple of NetDragon Websoft Hldgs? | Current EBITDA multiple of NetDragon Websoft Hldgs is 3.6x. |
| What is the current revenue growth of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs revenue growth between 2023 and 2024 was -10%. |
| Is NetDragon Websoft Hldgs profitable? | Yes, NetDragon Websoft Hldgs is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
