Switch theme
Sign up to access all valuation multiples
NetDragon Websoft Holdings Ltd is an investment holding company. Along with its subsidiaries, it operates in the following reportable segments: gaming and application services, the Mynd.ai business, and the property development business. Its gaming and application services segment, which generates maximum revenue, includes Internet and technology-enabled services, including gaming and software, and related or ancillary services. The mynd.ai business is mainly an overseas education business. Geographically, the group generates maximum revenue from Mainland China and the rest from the United States of America, Europe, and other regions.
2004
5.2K+
LTM Revenue $858M
LTM EBITDA $209M
$713M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NetDragon Websoft Hldgs has a last 12-month revenue (LTM) of $858M and a last 12-month EBITDA of $209M.
In the most recent fiscal year, NetDragon Websoft Hldgs achieved revenue of $770M and an EBITDA of $181M.
NetDragon Websoft Hldgs expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NetDragon Websoft Hldgs valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $858M | XXX | $770M | XXX | XXX | XXX |
| Gross Profit | $563M | XXX | $502M | XXX | XXX | XXX |
| Gross Margin | 66% | XXX | 65% | XXX | XXX | XXX |
| EBITDA | $209M | XXX | $181M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $83.7M | XXX | $73.5M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $33.6M | XXX | $39.6M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, NetDragon Websoft Hldgs's stock price is HKD 11 (or $1).
NetDragon Websoft Hldgs has current market cap of HKD 6.0B (or $762M), and EV of HKD 5.6B (or $713M).
See NetDragon Websoft Hldgs trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $713M | $762M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, NetDragon Websoft Hldgs has market cap of $762M and EV of $713M.
NetDragon Websoft Hldgs's trades at 0.9x EV/Revenue multiple, and 3.9x EV/EBITDA.
Equity research analysts estimate NetDragon Websoft Hldgs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NetDragon Websoft Hldgs has a P/E ratio of 24.8x.
See valuation multiples for NetDragon Websoft Hldgs and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $762M | XXX | $762M | XXX | XXX | XXX |
| EV (current) | $713M | XXX | $713M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 3.7x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBIT | 9.3x | XXX | 9.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 24.8x | XXX | 19.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 19.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNetDragon Websoft Hldgs's last 12 month revenue growth is -2%
NetDragon Websoft Hldgs's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
NetDragon Websoft Hldgs's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NetDragon Websoft Hldgs's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NetDragon Websoft Hldgs and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 56% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NetDragon Websoft Hldgs acquired XXX companies to date.
Last acquisition by NetDragon Websoft Hldgs was XXXXXXXX, XXXXX XXXXX XXXXXX . NetDragon Websoft Hldgs acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NetDragon Websoft Hldgs founded? | NetDragon Websoft Hldgs was founded in 2004. |
| Where is NetDragon Websoft Hldgs headquartered? | NetDragon Websoft Hldgs is headquartered in Hong Kong. |
| How many employees does NetDragon Websoft Hldgs have? | As of today, NetDragon Websoft Hldgs has 5.2K+ employees. |
| Who is the CEO of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's CEO is Mr. Luyuan Liu. |
| Is NetDragon Websoft Hldgs publicy listed? | Yes, NetDragon Websoft Hldgs is a public company listed on HKG. |
| What is the stock symbol of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs trades under 00777 ticker. |
| When did NetDragon Websoft Hldgs go public? | NetDragon Websoft Hldgs went public in 2008. |
| Who are competitors of NetDragon Websoft Hldgs? | Similar companies to NetDragon Websoft Hldgs include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's current market cap is $762M |
| What is the current revenue of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's last 12 months revenue is $858M. |
| What is the current revenue growth of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of NetDragon Websoft Hldgs? | Current revenue multiple of NetDragon Websoft Hldgs is 0.9x. |
| Is NetDragon Websoft Hldgs profitable? | Yes, NetDragon Websoft Hldgs is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NetDragon Websoft Hldgs? | NetDragon Websoft Hldgs's last 12 months EBITDA is $209M. |
| What is NetDragon Websoft Hldgs's EBITDA margin? | NetDragon Websoft Hldgs's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of NetDragon Websoft Hldgs? | Current EBITDA multiple of NetDragon Websoft Hldgs is 3.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
