Switch theme
Sign up to access all valuation multiples
Tianyu Digital Technology (Dalian) Group Co Ltd develops and publishes online games. It offers various games such as Changfei Change, Dream Q Immortal, The People's Destruction of God, and Variety of Changes.
2003
603
LTM Revenue $228M
LTM EBITDA $4.4M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dalian Group has a last 12-month revenue (LTM) of $228M and a last 12-month EBITDA of $4.4M.
In the most recent fiscal year, Dalian Group achieved revenue of $219M and an EBITDA of -$9.4M.
Dalian Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dalian Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $228M | XXX | $219M | XXX | XXX | XXX |
| Gross Profit | $52.0M | XXX | $50.2M | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $4.4M | XXX | -$9.4M | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -4% | XXX | XXX | XXX |
| EBIT | -$17.5M | XXX | $2.5M | XXX | XXX | XXX |
| EBIT Margin | -8% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | -$6.6M | XXX | -$16.4M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Dalian Group's stock price is CNY 6 (or $1).
Dalian Group has current market cap of CNY 10.4B (or $1.4B), and EV of CNY 10.2B (or $1.4B).
See Dalian Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.4B | XXX | XXX | XXX | XXX | $-0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Dalian Group has market cap of $1.4B and EV of $1.4B.
Dalian Group's trades at 6.4x EV/Revenue multiple, and -149.5x EV/EBITDA.
Equity research analysts estimate Dalian Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dalian Group has a P/E ratio of -219.1x.
See valuation multiples for Dalian Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 6.2x | XXX | 6.4x | XXX | XXX | XXX |
| EV/EBITDA | 321.3x | XXX | -149.5x | XXX | XXX | XXX |
| EV/EBIT | -80.7x | XXX | 575.9x | XXX | XXX | XXX |
| EV/Gross Profit | 27.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -219.1x | XXX | -88.1x | XXX | XXX | XXX |
| EV/FCF | 56.5x | XXX | -128.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDalian Group's last 12 month revenue growth is 11%
Dalian Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Dalian Group's rule of 40 is -45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dalian Group's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Dalian Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Growth | 120% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -45% | XXX | 6% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dalian Group acquired XXX companies to date.
Last acquisition by Dalian Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Dalian Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Dalian Group founded? | Dalian Group was founded in 2003. |
| Where is Dalian Group headquartered? | Dalian Group is headquartered in China. |
| How many employees does Dalian Group have? | As of today, Dalian Group has 603 employees. |
| Is Dalian Group publicy listed? | Yes, Dalian Group is a public company listed on SHE. |
| What is the stock symbol of Dalian Group? | Dalian Group trades under 002354 ticker. |
| When did Dalian Group go public? | Dalian Group went public in 2010. |
| Who are competitors of Dalian Group? | Similar companies to Dalian Group include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Dalian Group? | Dalian Group's current market cap is $1.4B |
| What is the current revenue of Dalian Group? | Dalian Group's last 12 months revenue is $228M. |
| What is the current revenue growth of Dalian Group? | Dalian Group revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Dalian Group? | Current revenue multiple of Dalian Group is 6.2x. |
| Is Dalian Group profitable? | Yes, Dalian Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dalian Group? | Dalian Group's last 12 months EBITDA is $4.4M. |
| What is Dalian Group's EBITDA margin? | Dalian Group's last 12 months EBITDA margin is 2%. |
| What is the current EV/EBITDA multiple of Dalian Group? | Current EBITDA multiple of Dalian Group is 321.3x. |
| What is the current FCF of Dalian Group? | Dalian Group's last 12 months FCF is $25.0M. |
| What is Dalian Group's FCF margin? | Dalian Group's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Dalian Group? | Current FCF multiple of Dalian Group is 56.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
