Sign up to access all valuation multiples
TheWorks.Co.uk PLC is a multi-channel specialist retailers. The company's product categories include Books, Stationery, Arts and crafts, and Toys and games. Geographically, it derives a majority of its revenue from the United Kingdom and also has a presence in EU countries. Some of the company brands include Boldmere, Brain Maze, CMYK Design Works, Corner Piece, Crawford and Black, Easter Wishes, Explore, Learn, Discover, Fun Workz, Make and Create Boutique, The Craft Place, and others. It has one operating segment with two revenue streams, in store and online.
2018
3.7K+
LTM Revenue $377M
LTM EBITDA $24.6M
$140M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TheWorks.Co.uk has a last 12-month revenue (LTM) of $377M and a last 12-month EBITDA of $24.6M.
In the most recent fiscal year, TheWorks.Co.uk achieved revenue of $372M and an EBITDA of $49.1M.
TheWorks.Co.uk expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TheWorks.Co.uk valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $377M | XXX | $372M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $72.1M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $24.6M | XXX | $49.1M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $12.7M | XXX | $18.4M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $8.6M | XXX | $11.0M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, TheWorks.Co.uk's stock price is GBP 1 (or $1).
TheWorks.Co.uk has current market cap of GBP 33.3M (or $44.6M), and EV of GBP 104M (or $140M).
See TheWorks.Co.uk trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $140M | $44.6M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, TheWorks.Co.uk has market cap of $44.6M and EV of $140M.
TheWorks.Co.uk's trades at 0.4x EV/Revenue multiple, and 2.9x EV/EBITDA.
Equity research analysts estimate TheWorks.Co.uk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TheWorks.Co.uk has a P/E ratio of 5.2x.
See valuation multiples for TheWorks.Co.uk and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $44.6M | XXX | $44.6M | XXX | XXX | XXX |
| EV (current) | $140M | XXX | $140M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBIT | 11.0x | XXX | 8.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.2x | XXX | 4.4x | XXX | XXX | XXX |
| EV/FCF | 38.6x | XXX | 4.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTheWorks.Co.uk's last 12 month revenue growth is 4%
TheWorks.Co.uk's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $15K for the same period.
TheWorks.Co.uk's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TheWorks.Co.uk's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for TheWorks.Co.uk and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 93% | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $15K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TheWorks.Co.uk acquired XXX companies to date.
Last acquisition by TheWorks.Co.uk was XXXXXXXX, XXXXX XXXXX XXXXXX . TheWorks.Co.uk acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was TheWorks.Co.uk founded? | TheWorks.Co.uk was founded in 2018. |
| Where is TheWorks.Co.uk headquartered? | TheWorks.Co.uk is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does TheWorks.Co.uk have? | As of today, TheWorks.Co.uk has 3.7K+ employees. |
| Who is the CEO of TheWorks.Co.uk? | TheWorks.Co.uk's CEO is Mr. Gavin Lee Peck. |
| Is TheWorks.Co.uk publicy listed? | Yes, TheWorks.Co.uk is a public company listed on LON. |
| What is the stock symbol of TheWorks.Co.uk? | TheWorks.Co.uk trades under WRKS ticker. |
| When did TheWorks.Co.uk go public? | TheWorks.Co.uk went public in 2018. |
| Who are competitors of TheWorks.Co.uk? | Similar companies to TheWorks.Co.uk include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of TheWorks.Co.uk? | TheWorks.Co.uk's current market cap is $44.6M |
| What is the current revenue of TheWorks.Co.uk? | TheWorks.Co.uk's last 12 months revenue is $377M. |
| What is the current revenue growth of TheWorks.Co.uk? | TheWorks.Co.uk revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of TheWorks.Co.uk? | Current revenue multiple of TheWorks.Co.uk is 0.4x. |
| Is TheWorks.Co.uk profitable? | Yes, TheWorks.Co.uk is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TheWorks.Co.uk? | TheWorks.Co.uk's last 12 months EBITDA is $24.6M. |
| What is TheWorks.Co.uk's EBITDA margin? | TheWorks.Co.uk's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of TheWorks.Co.uk? | Current EBITDA multiple of TheWorks.Co.uk is 5.7x. |
| What is the current FCF of TheWorks.Co.uk? | TheWorks.Co.uk's last 12 months FCF is $3.6M. |
| What is TheWorks.Co.uk's FCF margin? | TheWorks.Co.uk's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of TheWorks.Co.uk? | Current FCF multiple of TheWorks.Co.uk is 38.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
