Switch theme
Sign up to access all valuation multiples
Mr D.I.Y. Group (M) Bhd is engaged in the retail of home improvement products and mass merchandise in Malaysia and Brunei. Its products are categorized into Hardware, Household, Electrical, Car Accessories, Furnishing, Stationery & Sports, Toys, Gifts, Computer & Mobile Accessories, and Jewellery & Cosmetics. The company operates in two geographical segments: Malaysia and Brunei. Majority of the firm's revenue is derived from Malaysia.
2010
18.9K+
LTM Revenue $1.2B
LTM EBITDA $284M
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MR.DIY has a last 12-month revenue (LTM) of $1.2B and a last 12-month EBITDA of $284M.
In the most recent fiscal year, MR.DIY achieved revenue of $1.1B and an EBITDA of $278M.
MR.DIY expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MR.DIY valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Profit | $538M | XXX | $503M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $284M | XXX | $278M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| EBIT | $203M | XXX | $198M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $141M | XXX | $134M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, MR.DIY's stock price is MYR 2 (or $0).
MR.DIY has current market cap of MYR 15.0B (or $3.5B), and EV of MYR 16.3B (or $3.8B).
See MR.DIY trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $3.5B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, MR.DIY has market cap of $3.5B and EV of $3.8B.
MR.DIY's trades at 3.5x EV/Revenue multiple, and 13.8x EV/EBITDA.
Equity research analysts estimate MR.DIY's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MR.DIY has a P/E ratio of 25.1x.
See valuation multiples for MR.DIY and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.5B | XXX | $3.5B | XXX | XXX | XXX |
| EV (current) | $3.8B | XXX | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 13.5x | XXX | 13.8x | XXX | XXX | XXX |
| EV/EBIT | 18.9x | XXX | 19.3x | XXX | XXX | XXX |
| EV/Gross Profit | 7.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 25.1x | XXX | 26.3x | XXX | XXX | XXX |
| EV/FCF | 21.4x | XXX | 20.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMR.DIY's last 12 month revenue growth is 11%
MR.DIY's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $16K for the same period.
MR.DIY's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MR.DIY's rule of X is 52% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MR.DIY and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 37% | XXX | 36% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $16K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MR.DIY acquired XXX companies to date.
Last acquisition by MR.DIY was XXXXXXXX, XXXXX XXXXX XXXXXX . MR.DIY acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MR.DIY founded? | MR.DIY was founded in 2010. |
| Where is MR.DIY headquartered? | MR.DIY is headquartered in Malaysia. |
| How many employees does MR.DIY have? | As of today, MR.DIY has 18.9K+ employees. |
| Who is the CEO of MR.DIY? | MR.DIY's CEO is Mr. Chu Jin Adrian Ong. |
| Is MR.DIY publicy listed? | Yes, MR.DIY is a public company listed on KLS. |
| What is the stock symbol of MR.DIY? | MR.DIY trades under 5296 ticker. |
| When did MR.DIY go public? | MR.DIY went public in 2020. |
| Who are competitors of MR.DIY? | Similar companies to MR.DIY include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of MR.DIY? | MR.DIY's current market cap is $3.5B |
| What is the current revenue of MR.DIY? | MR.DIY's last 12 months revenue is $1.2B. |
| What is the current revenue growth of MR.DIY? | MR.DIY revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of MR.DIY? | Current revenue multiple of MR.DIY is 3.3x. |
| Is MR.DIY profitable? | Yes, MR.DIY is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MR.DIY? | MR.DIY's last 12 months EBITDA is $284M. |
| What is MR.DIY's EBITDA margin? | MR.DIY's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of MR.DIY? | Current EBITDA multiple of MR.DIY is 13.5x. |
| What is the current FCF of MR.DIY? | MR.DIY's last 12 months FCF is $179M. |
| What is MR.DIY's FCF margin? | MR.DIY's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of MR.DIY? | Current FCF multiple of MR.DIY is 21.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
