Switch theme
Sign up to access all valuation multiples
Mr D.I.Y. Group (M) Bhd is engaged in the retail of home improvement products and mass merchandise in Malaysia and Brunei. Its products are categorized into Hardware, Household, Electrical, Car Accessories, Furnishing, Stationery & Sports, Toys, Gifts, Computer & Mobile Accessories, and Jewellery & Cosmetics. The company operates in two geographical segments: Malaysia and Brunei. Majority of the firm's revenue is derived from Malaysia.
2010
16.7K+
LTM Revenue $1.1B
LTM EBITDA $270M
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MR.DIY has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $270M.
In the most recent fiscal year, MR.DIY achieved revenue of $1.0B and an EBITDA of $265M.
MR.DIY expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MR.DIY valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $984M | $1.0B | XXX | XXX | XXX |
| Gross Profit | $372M | $446M | XXX | XXX | XXX |
| Gross Margin | 38% | 43% | XXX | XXX | XXX |
| EBITDA | $254M | $265M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 25% | XXX | XXX | XXX |
| Net Profit | $107M | $127M | XXX | XXX | XXX |
| Net Margin | 11% | 12% | XXX | XXX | XXX |
| Net Debt | $42.6M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MR.DIY's stock price is MYR 2 (or $0).
MR.DIY has current market cap of MYR 14.7B (or $3.3B), and EV of MYR 16.0B (or $3.6B).
See MR.DIY trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $3.3B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MR.DIY has market cap of $3.3B and EV of $3.6B.
MR.DIY's trades at 3.3x LTM EV/Revenue multiple, and 13.3x LTM EBITDA.
Analysts estimate MR.DIY's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MR.DIY and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.6x | XXX | XXX | XXX |
| P/E | 25.8x | XXX | XXX | XXX |
| P/E/Growth | 2.3x | XXX | XXX | XXX |
| EV/FCF | 20.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMR.DIY's NTM/LTM revenue growth is 12%
MR.DIY's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $18K for the same period.
Over next 12 months, MR.DIY's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MR.DIY's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MR.DIY and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $18K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 28% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MR.DIY acquired XXX companies to date.
Last acquisition by MR.DIY was XXXXXXXX, XXXXX XXXXX XXXXXX . MR.DIY acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MR.DIY founded? | MR.DIY was founded in 2010. |
| Where is MR.DIY headquartered? | MR.DIY is headquartered in Malaysia. |
| How many employees does MR.DIY have? | As of today, MR.DIY has 16.7K+ employees. |
| Who is the CEO of MR.DIY? | MR.DIY's CEO is Mr. Chu Jin Adrian Ong. |
| Is MR.DIY publicy listed? | Yes, MR.DIY is a public company listed on KLS. |
| What is the stock symbol of MR.DIY? | MR.DIY trades under 5296 ticker. |
| When did MR.DIY go public? | MR.DIY went public in 2020. |
| Who are competitors of MR.DIY? | Similar companies to MR.DIY include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of MR.DIY? | MR.DIY's current market cap is $3.3B |
| What is the current revenue of MR.DIY? | MR.DIY's last 12-month revenue is $1.1B. |
| What is the current EBITDA of MR.DIY? | MR.DIY's last 12-month EBITDA is $270M. |
| What is the current EV/Revenue multiple of MR.DIY? | Current revenue multiple of MR.DIY is 3.3x. |
| What is the current EV/EBITDA multiple of MR.DIY? | Current EBITDA multiple of MR.DIY is 13.3x. |
| What is the current revenue growth of MR.DIY? | MR.DIY revenue growth between 2023 and 2024 was 7%. |
| Is MR.DIY profitable? | Yes, MR.DIY is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
