Switch theme
Sign up to access all valuation multiples
Magazine Luiza SA is engaged in retail sales, through physical stores, e-commerce, and its SuperApp, which is an application that offers products and services from its subsidiaries, as well as from commercial partners (sellers) through the marketplace platform. Its operations include four segments, Retail segment: substantially resale of goods and services in the Company's stores, electronic commerce, and food delivery management platform; Financial operations: through the joint venture Luizacred, whose main purpose is to provide credit to the Company's customers for the purchase of products; Insurance operations, and Other services. The company derives maximum revenue from the Retail segment.
1957
n/a
LTM Revenue $6.8B
LTM EBITDA $530M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Magazine Luiza has a last 12-month revenue (LTM) of $6.8B and a last 12-month EBITDA of $530M.
In the most recent fiscal year, Magazine Luiza achieved revenue of $6.7B and an EBITDA of $415M.
Magazine Luiza expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Magazine Luiza valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.8B | XXX | $6.7B | XXX | XXX | XXX |
| Gross Profit | $2.1B | XXX | $2.0B | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $530M | XXX | $415M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $302M | XXX | $223M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $65.4M | XXX | $78.8M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $484M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Magazine Luiza's stock price is BRL 9 (or $2).
Magazine Luiza has current market cap of BRL 6.8B (or $1.2B), and EV of BRL 10.1B (or $1.8B).
See Magazine Luiza trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.2B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Magazine Luiza has market cap of $1.2B and EV of $1.8B.
Magazine Luiza's trades at 0.3x EV/Revenue multiple, and 4.3x EV/EBITDA.
Equity research analysts estimate Magazine Luiza's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Magazine Luiza has a P/E ratio of 18.3x.
See valuation multiples for Magazine Luiza and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.3x | XXX | 4.3x | XXX | XXX | XXX |
| EV/EBIT | 5.9x | XXX | 7.9x | XXX | XXX | XXX |
| EV/Gross Profit | 0.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.3x | XXX | 15.2x | XXX | XXX | XXX |
| EV/FCF | -3.5x | XXX | 0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMagazine Luiza's last 12 month revenue growth is 5%
Magazine Luiza's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Magazine Luiza's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Magazine Luiza's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Magazine Luiza and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 159% | XXX | XXX | XXX |
| Rule of 40 | 6% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Magazine Luiza acquired XXX companies to date.
Last acquisition by Magazine Luiza was XXXXXXXX, XXXXX XXXXX XXXXXX . Magazine Luiza acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Magazine Luiza founded? | Magazine Luiza was founded in 1957. |
| Where is Magazine Luiza headquartered? | Magazine Luiza is headquartered in Brazil. |
| Is Magazine Luiza publicy listed? | Yes, Magazine Luiza is a public company listed on BVMF. |
| What is the stock symbol of Magazine Luiza? | Magazine Luiza trades under MGLU3 ticker. |
| When did Magazine Luiza go public? | Magazine Luiza went public in 2011. |
| Who are competitors of Magazine Luiza? | Similar companies to Magazine Luiza include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Magazine Luiza? | Magazine Luiza's current market cap is $1.2B |
| What is the current revenue of Magazine Luiza? | Magazine Luiza's last 12 months revenue is $6.8B. |
| What is the current revenue growth of Magazine Luiza? | Magazine Luiza revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Magazine Luiza? | Current revenue multiple of Magazine Luiza is 0.3x. |
| Is Magazine Luiza profitable? | Yes, Magazine Luiza is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Magazine Luiza? | Magazine Luiza's last 12 months EBITDA is $530M. |
| What is Magazine Luiza's EBITDA margin? | Magazine Luiza's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of Magazine Luiza? | Current EBITDA multiple of Magazine Luiza is 3.3x. |
| What is the current FCF of Magazine Luiza? | Magazine Luiza's last 12 months FCF is -$512M. |
| What is Magazine Luiza's FCF margin? | Magazine Luiza's last 12 months FCF margin is -7%. |
| What is the current EV/FCF multiple of Magazine Luiza? | Current FCF multiple of Magazine Luiza is -3.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
