Kinx - Public Comps and Valuation Multiples

Kinx Overview

About Kinx

Kinx Inc is a Korea based carrier-neutral infrastructure provider. The company offers services to prominent domestic and international carriers, content providers, multiple system operators, financial institutions, and government agencies.

Founded

2000

HQ

Employees

162

Website

kinx.net

Sectors

Data Centers
Telecom Service Providers
Cable Service Providers
Cloud Infrastructure
Telecom Infrastructure
B2B SaaS
Horizontal SaaS

Financials

LTM Revenue $109M

LTM EBITDA $32.2M

EV

$413M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Kinx Financials

As of December 2025, Kinx reported last 12-month revenue of $109M and EBITDA of $32.2M.

In the same period, Kinx generated $33.3M in LTM gross profit and $12.0M in net income.

See Kinx valuation multiples based on analyst estimates

Kinx P&L

In the most recent fiscal year, Kinx reported revenue of $94.1M and EBITDA of $28.2M.

Kinx expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Kinx valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$109M	XXX	$94.1M	XXX	XXX	XXX
Gross Profit	$33.3M	XXX	$31.0M	XXX	XXX	XXX
Gross Margin	30%	XXX	33%	XXX	XXX	XXX
EBITDA	$32.2M	XXX	$28.2M	XXX	XXX	XXX
EBITDA Margin	29%	XXX	30%	XXX	XXX	XXX
EBIT	$15.2M	XXX	$16.1M	XXX	XXX	XXX
EBIT Margin	14%	XXX	17%	XXX	XXX	XXX
Net Profit	$12.0M	XXX	$12.2M	XXX	XXX	XXX
Net Margin	11%	XXX	13%	XXX	XXX	XXX
Net Debt	XXX	XXX	$25.1M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Kinx including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $109M. EBITDA for the last twelve months was $32.2M. In the most recent fiscal year, Kinx achieved $94.1M in revenue and $28.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$109M	Analyst estimates available to subscribers	$94.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$33.3M	Analyst estimates available to subscribers	$31.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	30.4% gross margin	Analyst estimates available to subscribers	33.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$32.2M	Analyst estimates available to subscribers	$28.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	29.4% EBITDA margin	Analyst estimates available to subscribers	29.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$15.2M	Analyst estimates available to subscribers	$16.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.9% EBIT margin	Analyst estimates available to subscribers	17.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$12.0M	Analyst estimates available to subscribers	$12.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.0% net profit margin	Analyst estimates available to subscribers	13.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$25.1M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Kinx

This financial data table provides comprehensive performance metrics for Kinx, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Kinx generated $109M in revenue over the last twelve months.
The company achieved $32.2M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $33.3M.
Net income over the last twelve months reached $12.0M.

Fiscal Year Performance

In the most recent fiscal year, Kinx reported $94.1M in total revenue.
Fiscal year EBITDA was $28.2M.
The company maintained a gross profit margin of 33.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 29.9%.
Net profit margin reached 13.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Kinx. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Kinx Stock Performance

Kinx has current market cap of KRW 585B (or $397M), and EV of KRW 610B (or $413M).

Market Cap Evolution

Kinx Stock Data

As of January 19, 2026, Kinx's stock price is KRW 121000 (or $82).

See Kinx trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$413M	$397M	XXX	XXX	XXX	XXX	$2.34

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Kinx Valuation Multiples

Kinx's trades at 3.8x EV/Revenue multiple, and 12.8x EV/EBITDA.

See valuation multiples for Kinx and 15K+ public comps

Kinx Financial Valuation Multiples

As of January 19, 2026, Kinx has market cap of $397M and EV of $413M.

Equity research analysts estimate Kinx's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Kinx has a P/E ratio of 33.1x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$397M	XXX	$397M	XXX	XXX	XXX
EV (current)	$413M	XXX	$413M	XXX	XXX	XXX
EV/Revenue	3.8x	XXX	3.8x	XXX	XXX	XXX
EV/EBITDA	12.8x	XXX	12.8x	XXX	XXX	XXX
EV/EBIT	27.1x	XXX	27.1x	XXX	XXX	XXX
EV/Gross Profit	12.4x	XXX	n/a	XXX	XXX	XXX
P/E	33.1x	XXX	33.1x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-6.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Kinx Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Kinx Margins & Growth Rates

Kinx's last 12 month revenue growth is 14%

Kinx's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Kinx's rule of 40 is 53% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kinx's rule of X is 64% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Kinx and other 15K+ public comps

Kinx Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	14%	XXX	12%	XXX	XXX	XXX
EBITDA Margin	29%	XXX	29%	XXX	XXX	XXX
EBITDA Growth	24%	XXX	-1%	XXX	XXX	XXX
Rule of 40	53%	XXX	43%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	64%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	16%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial