🚀 VC round data is live in beta, check it out!
- Public Comps
- ITOXI
ITOXI Valuation Multiples
Discover revenue and EBITDA valuation multiples for ITOXI and similar public comparables like TruGolf, Sheepyard, Star Vault, Red Square Games and more.
ITOXI Overview
About ITOXI
ITOXI Corp, formerly YD Online Corp is engaged in offering mobile games and online games. Some of the games are Lookism, God of Highschool, Line Bleach and others. The game business generates revenue through a variety of channels, including user payments, events, and IAA advertising revenue, based on a freemium model.
Founded
1997
HQ

Employees
N/A
Website
Financials (FY)
EV
$4M
ITOXI Financials
ITOXI reported last fiscal year revenue of $4M and negative EBITDA of ($3M).
In the same fiscal year, ITOXI generated $2M in gross profit, ($3M) in EBITDA losses, and had net loss of ($5M).
ITOXI P&L
In the most recent fiscal year, ITOXI reported revenue of $4M and EBITDA of ($3M).
ITOXI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $4M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $2M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 53% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($3M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (68%) | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (86%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($5M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (128%) | XXX | XXX | XXX |
| Net Debt | — | — | $552K | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
ITOXI Stock Performance
ITOXI has current market cap of $3M, and enterprise value of $4M.
Market Cap Evolution
ITOXI's stock price is $0.21.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4M | $3M | 0.0% | XXX | XXX | XXX | $-0.34 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialITOXI Valuation Multiples
ITOXI trades at 1.0x EV/Revenue multiple, and (1.4x) EV/EBITDA.
ITOXI Financial Valuation Multiples
As of April 20, 2026, ITOXI has market cap of $3M and EV of $4M.
Equity research analysts estimate ITOXI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ITOXI has a P/E ratio of (0.6x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3M | XXX | $3M | XXX | XXX | XXX |
| EV (current) | $4M | XXX | $4M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (1.4x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (1.1x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.8x | XXX | XXX | XXX |
| P/E | — | XXX | (0.6x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (1.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified ITOXI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


ITOXI Margins & Growth Rates
ITOXI's revenue in the last fiscal year declined by (67%).
ITOXI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (67%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (68%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (74%) | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 94% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 139% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
ITOXI Public Comps
See public comps and valuation multiples for other Gaming - Console & PC and Gaming - Mobile comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| ITOXI | XXX | XXX | XXX | XXX | XXX | XXX |
| TruGolf | XXX | XXX | XXX | XXX | XXX | XXX |
| Sheepyard | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Vault | XXX | XXX | XXX | XXX | XXX | XXX |
| Red Square Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Pyramid Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ITOXI M&A Activity
ITOXI acquired XXX companies to date.
Last acquisition by ITOXI was on XXXXXXXX, XXXXX. ITOXI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by ITOXI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialITOXI Investment Activity
ITOXI invested in XXX companies to date.
ITOXI made its latest investment on XXXXXXXX, XXXXX. ITOXI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by ITOXI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout ITOXI
| When was ITOXI founded? | ITOXI was founded in 1997. |
| Where is ITOXI headquartered? | ITOXI is headquartered in South Korea. |
| Is ITOXI publicly listed? | Yes, ITOXI is a public company listed on Korea Exchange. |
| What is the stock symbol of ITOXI? | ITOXI trades under 052770 ticker. |
| When did ITOXI go public? | ITOXI went public in 2002. |
| Who are competitors of ITOXI? | ITOXI main competitors are TruGolf, Sheepyard, Star Vault, Red Square Games. |
| What is the current market cap of ITOXI? | ITOXI's current market cap is $3M. |
| What is the current revenue of ITOXI? | ITOXI's last fiscal year revenue is $4M. |
| What is the current EV/Revenue multiple of ITOXI? | Current revenue multiple of ITOXI is 1.0x. |
| Is ITOXI profitable? | No, ITOXI is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.