Switch theme
Sign up to access all valuation multiples
ITOXI Corp, formerly YD Online Corp is engaged in offering mobile games and online games. Some of the games are Lookism, God of Highschool, Line Bleach, and others.
1997
n/a
LTM Revenue n/a
LTM EBITDA n/a
$28.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ITOXI has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, ITOXI achieved revenue of $11.7M and an EBITDA of -$10.3M.
ITOXI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ITOXI valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.7M | $11.7M | XXX | XXX | XXX |
| Gross Profit | $7.5M | $6.3M | XXX | XXX | XXX |
| Gross Margin | 51% | 54% | XXX | XXX | XXX |
| EBITDA | -$1.8M | -$10.3M | XXX | XXX | XXX |
| EBITDA Margin | -12% | -88% | XXX | XXX | XXX |
| Net Profit | -$0.3M | -$3.0M | XXX | XXX | XXX |
| Net Margin | -2% | -26% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ITOXI's stock price is KRW 802 (or $1).
ITOXI has current market cap of KRW 42.0B (or $28.6M), and EV of KRW 42.1B (or $28.7M).
See ITOXI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $28.7M | $28.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ITOXI has market cap of $28.6M and EV of $28.7M.
ITOXI's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate ITOXI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ITOXI and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $28.7M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | -2.8x | XXX | XXX | XXX |
| P/E | -2.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpITOXI's NTM/LTM revenue growth is n/a
ITOXI's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, ITOXI's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ITOXI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ITOXI and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -88% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 471% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 84% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 118% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ITOXI acquired XXX companies to date.
Last acquisition by ITOXI was XXXXXXXX, XXXXX XXXXX XXXXXX . ITOXI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ITOXI founded? | ITOXI was founded in 1997. |
| Where is ITOXI headquartered? | ITOXI is headquartered in South Korea. |
| Is ITOXI publicy listed? | Yes, ITOXI is a public company listed on KRX. |
| What is the stock symbol of ITOXI? | ITOXI trades under 052770 ticker. |
| When did ITOXI go public? | ITOXI went public in 2002. |
| Who are competitors of ITOXI? | Similar companies to ITOXI include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of ITOXI? | ITOXI's current market cap is $28.6M |
| What is the current revenue growth of ITOXI? | ITOXI revenue growth between 2023 and 2024 was -21%. |
| Is ITOXI profitable? | Yes, ITOXI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
