Switch theme
Sign up to access all valuation multiples
ITOXI Corp, formerly YD Online Corp is engaged in offering mobile games and online games. Some of the games are Lookism, God of Highschool, Line Bleach, and others.
1997
n/a
Last FY Revenue $12.5M
Last FY EBITDA -$11.0M
$30.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, ITOXI achieved revenue of $12.5M and an EBITDA of -$11.0M.
ITOXI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ITOXI valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $12.5M | XXX | XXX | XXX |
| Gross Profit | XXX | $6.1M | XXX | XXX | XXX |
| Gross Margin | XXX | 49% | XXX | XXX | XXX |
| EBITDA | XXX | -$11.0M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -88% | XXX | XXX | XXX |
| EBIT | XXX | -$8.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | -69% | XXX | XXX | XXX |
| Net Profit | XXX | -$12.1M | XXX | XXX | XXX |
| Net Margin | XXX | -97% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ITOXI's stock price is KRW 798 (or $1).
ITOXI has current market cap of KRW 41.8B (or $30.4M), and EV of KRW 41.9B (or $30.4M).
See ITOXI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $30.4M | $30.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ITOXI has market cap of $30.4M and EV of $30.4M.
ITOXI's trades at 2.4x EV/Revenue multiple, and -2.8x EV/EBITDA.
Equity research analysts estimate ITOXI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ITOXI's P/E ratio is not available.
See valuation multiples for ITOXI and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $30.4M | XXX | $30.4M | XXX | XXX | XXX |
| EV (current) | $30.4M | XXX | $30.4M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -2.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -3.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -2.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -3.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialITOXI's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
ITOXI's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ITOXI's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ITOXI and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -88% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 84% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 118% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ITOXI acquired XXX companies to date.
Last acquisition by ITOXI was XXXXXXXX, XXXXX XXXXX XXXXXX . ITOXI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ITOXI founded? | ITOXI was founded in 1997. |
| Where is ITOXI headquartered? | ITOXI is headquartered in South Korea. |
| Is ITOXI publicy listed? | Yes, ITOXI is a public company listed on KRX. |
| What is the stock symbol of ITOXI? | ITOXI trades under 052770 ticker. |
| When did ITOXI go public? | ITOXI went public in 2002. |
| Who are competitors of ITOXI? | Similar companies to ITOXI include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of ITOXI? | ITOXI's current market cap is $30.4M |
| Is ITOXI profitable? | Yes, ITOXI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
