Switch theme
Sign up to access all valuation multiples
Happytuk Co Ltd is involved in the gaming business. It produces online games, mobile games, and other game products.
2012
171
LTM Revenue n/a
LTM EBITDA n/a
$23.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Happytuk Co has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Happytuk Co achieved revenue of $30.5M and an EBITDA of $4.3M.
Happytuk Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Happytuk Co valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.5M | $30.5M | XXX | XXX | XXX |
| Gross Profit | $9.8M | $8.1M | XXX | XXX | XXX |
| Gross Margin | 56% | 26% | XXX | XXX | XXX |
| EBITDA | $4.5M | $4.3M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 14% | XXX | XXX | XXX |
| Net Profit | $2.1M | $2.6M | XXX | XXX | XXX |
| Net Margin | 12% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Happytuk Co's stock price is TWD 61 (or $2).
Happytuk Co has current market cap of TWD 1.0B (or $30.5M), and EV of TWD 778M (or $23.5M).
See Happytuk Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.5M | $30.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Happytuk Co has market cap of $30.5M and EV of $23.5M.
Happytuk Co's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Happytuk Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Happytuk Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $23.5M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.5x | XXX | XXX | XXX |
| P/E | 16.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 9.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHappytuk Co's NTM/LTM revenue growth is n/a
Happytuk Co's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Happytuk Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Happytuk Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Happytuk Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 75% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Happytuk Co acquired XXX companies to date.
Last acquisition by Happytuk Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Happytuk Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Happytuk Co founded? | Happytuk Co was founded in 2012. |
| Where is Happytuk Co headquartered? | Happytuk Co is headquartered in Taiwan. |
| How many employees does Happytuk Co have? | As of today, Happytuk Co has 171 employees. |
| Is Happytuk Co publicy listed? | Yes, Happytuk Co is a public company listed on ROCO. |
| What is the stock symbol of Happytuk Co? | Happytuk Co trades under 7584 ticker. |
| When did Happytuk Co go public? | Happytuk Co went public in 2021. |
| Who are competitors of Happytuk Co? | Similar companies to Happytuk Co include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Happytuk Co? | Happytuk Co's current market cap is $30.5M |
| What is the current revenue growth of Happytuk Co? | Happytuk Co revenue growth between 2023 and 2024 was 75%. |
| Is Happytuk Co profitable? | Yes, Happytuk Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
