Switch theme
Sign up to access all valuation multiples
The Farm 51 Group develops video games for personal computers, desktop consoles and mobile devices. The company also creates games, modern VR applications and participate in many innovative educational and commercial projects.
2005
152
LTM Revenue n/a
LTM EBITDA n/a
$13.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Farm 51 has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Farm 51 achieved revenue of $0.7M and an EBITDA of $0.5M.
Farm 51 expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Farm 51 valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.1M | $0.7M | XXX | XXX | XXX |
| Gross Profit | $4.9M | $5.4M | XXX | XXX | XXX |
| Gross Margin | 159% | 778% | XXX | XXX | XXX |
| EBITDA | $0.2M | $0.5M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 72% | XXX | XXX | XXX |
| Net Profit | $0.9M | -$0.1M | XXX | XXX | XXX |
| Net Margin | 29% | -19% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Farm 51's stock price is PLN 9 (or $2).
Farm 51 has current market cap of PLN 55.1M (or $14.2M), and EV of PLN 54.3M (or $13.9M).
See Farm 51 trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.9M | $14.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Farm 51 has market cap of $14.2M and EV of $13.9M.
Farm 51's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Farm 51's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Farm 51 and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.9M | XXX | XXX | XXX |
| EV/Revenue | 19.9x | XXX | XXX | XXX |
| EV/EBITDA | 27.8x | XXX | XXX | XXX |
| P/E | -36.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFarm 51's NTM/LTM revenue growth is n/a
Farm 51's revenue per employee for the last fiscal year averaged $5K, while opex per employee averaged $8K for the same period.
Over next 12 months, Farm 51's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Farm 51's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Farm 51 and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -77% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 72% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 157% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $5K | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 178% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Farm 51 acquired XXX companies to date.
Last acquisition by Farm 51 was XXXXXXXX, XXXXX XXXXX XXXXXX . Farm 51 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Farm 51 founded? | Farm 51 was founded in 2005. |
| Where is Farm 51 headquartered? | Farm 51 is headquartered in Poland. |
| How many employees does Farm 51 have? | As of today, Farm 51 has 152 employees. |
| Is Farm 51 publicy listed? | Yes, Farm 51 is a public company listed on WAR. |
| What is the stock symbol of Farm 51? | Farm 51 trades under F51 ticker. |
| When did Farm 51 go public? | Farm 51 went public in 2012. |
| Who are competitors of Farm 51? | Similar companies to Farm 51 include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Farm 51? | Farm 51's current market cap is $14.2M |
| What is the current revenue growth of Farm 51? | Farm 51 revenue growth between 2023 and 2024 was -77%. |
| Is Farm 51 profitable? | Yes, Farm 51 is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
