Bath & Body Works is a specialty home fragrance and fragrant body care retailer operating under the Bath & Body Works, C.O. Bigelow, and White Barn brands. The company generates most of its business in North America, with just 5% of sales from international markets in fiscal 2024. For fiscal 2024, 76% of sales stemmed from the brick-and-mortar network (which was composed of more than 1,800 retail stores), similar to 2023 levels, as consumer shopping patterns remained to normal. Future growth is expected from store reformatting, digital and international channels, as well as adjacent category expansions like hair and laundry.
1963
59.2K+
LTM Revenue $7.4B
LTM EBITDA $1.5B
$11.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bath & Body Works has a last 12-month revenue (LTM) of $7.4B and a last 12-month EBITDA of $1.5B.
In the most recent fiscal year, Bath & Body Works achieved revenue of $7.3B and an EBITDA of $1.6B.
Bath & Body Works expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Bath & Body Works valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $7.4B | XXX | $7.3B | XXX | XXX | XXX |
Gross Profit | $3.3B | XXX | $3.2B | XXX | XXX | XXX |
Gross Margin | 44% | XXX | 44% | XXX | XXX | XXX |
EBITDA | $1.5B | XXX | $1.6B | XXX | XXX | XXX |
EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
EBIT | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
EBIT Margin | 17% | XXX | 17% | XXX | XXX | XXX |
Net Profit | $733M | XXX | $798M | XXX | XXX | XXX |
Net Margin | 10% | XXX | 11% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $3.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 7, 2025, Bath & Body Works's stock price is $33.
Bath & Body Works has current market cap of $7.0B, and EV of $11.4B.
See Bath & Body Works trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$11.4B | $7.0B | XXX | XXX | XXX | XXX | $3.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 7, 2025, Bath & Body Works has market cap of $7.0B and EV of $11.4B.
Bath & Body Works's trades at 1.6x EV/Revenue multiple, and 7.0x EV/EBITDA.
Equity research analysts estimate Bath & Body Works's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bath & Body Works has a P/E ratio of 9.6x.
See valuation multiples for Bath & Body Works and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $7.0B | XXX | $7.0B | XXX | XXX | XXX |
EV (current) | $11.4B | XXX | $11.4B | XXX | XXX | XXX |
EV/Revenue | 1.5x | XXX | 1.6x | XXX | XXX | XXX |
EV/EBITDA | 7.4x | XXX | 7.0x | XXX | XXX | XXX |
EV/EBIT | 9.0x | XXX | 9.0x | XXX | XXX | XXX |
EV/Gross Profit | 3.5x | XXX | n/a | XXX | XXX | XXX |
P/E | 9.6x | XXX | 8.7x | XXX | XXX | XXX |
EV/FCF | 14.7x | XXX | 17.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBath & Body Works's last 12 month revenue growth is 2%
Bath & Body Works's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $33K for the same period.
Bath & Body Works's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Bath & Body Works's rule of X is 27% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Bath & Body Works and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
EBITDA Growth | 1% | XXX | -1% | XXX | XXX | XXX |
Rule of 40 | 25% | XXX | 25% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 27% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $33K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
Envela | XXX | XXX | XXX | XXX | XXX | XXX |
Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bath & Body Works acquired XXX companies to date.
Last acquisition by Bath & Body Works was XXXXXXXX, XXXXX XXXXX XXXXXX . Bath & Body Works acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Bath & Body Works founded? | Bath & Body Works was founded in 1963. |
Where is Bath & Body Works headquartered? | Bath & Body Works is headquartered in United States of America. |
How many employees does Bath & Body Works have? | As of today, Bath & Body Works has 59.2K+ employees. |
Who is the CEO of Bath & Body Works? | Bath & Body Works's CEO is Mr. Daniel Heaf. |
Is Bath & Body Works publicy listed? | Yes, Bath & Body Works is a public company listed on NYS. |
What is the stock symbol of Bath & Body Works? | Bath & Body Works trades under BBWI ticker. |
When did Bath & Body Works go public? | Bath & Body Works went public in 1973. |
Who are competitors of Bath & Body Works? | Similar companies to Bath & Body Works include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
What is the current market cap of Bath & Body Works? | Bath & Body Works's current market cap is $7.0B |
What is the current revenue of Bath & Body Works? | Bath & Body Works's last 12 months revenue is $7.4B. |
What is the current revenue growth of Bath & Body Works? | Bath & Body Works revenue growth (NTM/LTM) is 2%. |
What is the current EV/Revenue multiple of Bath & Body Works? | Current revenue multiple of Bath & Body Works is 1.5x. |
Is Bath & Body Works profitable? | Yes, Bath & Body Works is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Bath & Body Works? | Bath & Body Works's last 12 months EBITDA is $1.5B. |
What is Bath & Body Works's EBITDA margin? | Bath & Body Works's last 12 months EBITDA margin is 21%. |
What is the current EV/EBITDA multiple of Bath & Body Works? | Current EBITDA multiple of Bath & Body Works is 7.4x. |
What is the current FCF of Bath & Body Works? | Bath & Body Works's last 12 months FCF is $773M. |
What is Bath & Body Works's FCF margin? | Bath & Body Works's last 12 months FCF margin is 10%. |
What is the current EV/FCF multiple of Bath & Body Works? | Current FCF multiple of Bath & Body Works is 14.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.