Switch theme
Sign up to access all valuation multiples
Bath & Body Works is a specialty home fragrance and fragrant body care retailer operating under the Bath & Body Works, C.O. Bigelow, and White Barn brands. The company generates most of its business in North America, with just 5% of sales from international markets in fiscal 2024. For fiscal 2024, 76% of sales stemmed from the brick-and-mortar network (which was composed of more than 1,800 retail stores), similar to 2023 levels, as consumer shopping patterns remained to normal. Future growth is expected from store reformatting, digital and international channels, as well as adjacent category expansions like hair and laundry.
1963
59.2K+
LTM Revenue $7.3B
LTM EBITDA $1.5B
$11.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bath & Body Works has a last 12-month revenue of $7.3B and a last 12-month EBITDA of $1.5B.
In the most recent fiscal year, Bath & Body Works achieved revenue of $7.3B and an EBITDA of $1.6B.
Bath & Body Works expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bath & Body Works valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.6B | $7.4B | XXX | XXX | XXX |
| Gross Profit | $3.3B | $3.2B | XXX | XXX | XXX |
| Gross Margin | 43% | 44% | XXX | XXX | XXX |
| EBITDA | $1.6B | $1.6B | XXX | XXX | XXX |
| EBITDA Margin | 21% | 22% | XXX | XXX | XXX |
| Net Profit | $800M | $878M | XXX | XXX | XXX |
| Net Margin | 11% | 12% | XXX | XXX | XXX |
| Net Debt | $3.6B | $3.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 29, 2025, Bath & Body Works's stock price is $31.
Bath & Body Works has current market cap of $6.7B, and EV of $11.0B.
See Bath & Body Works trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.0B | $6.7B | XXX | XXX | XXX | XXX | $3.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 29, 2025, Bath & Body Works has market cap of $6.7B and EV of $11.0B.
Bath & Body Works's trades at 1.5x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Bath & Body Works's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Bath & Body Works and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $11.0B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | XXX | XXX |
| P/E | 8.3x | XXX | XXX | XXX |
| P/E/Growth | -11.5x | XXX | XXX | XXX |
| EV/FCF | 16.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBath & Body Works's NTM/LTM revenue growth is 2%
Bath & Body Works's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $33K for the same period.
Over next 12 months, Bath & Body Works's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Bath & Body Works's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Bath & Body Works and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $33K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bath & Body Works acquired XXX companies to date.
Last acquisition by Bath & Body Works was XXXXXXXX, XXXXX XXXXX XXXXXX . Bath & Body Works acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Bath & Body Works founded? | Bath & Body Works was founded in 1963. |
| Where is Bath & Body Works headquartered? | Bath & Body Works is headquartered in United States of America. |
| How many employees does Bath & Body Works have? | As of today, Bath & Body Works has 59.2K+ employees. |
| Who is the CEO of Bath & Body Works? | Bath & Body Works's CEO is Ms. Gina R. Boswell. |
| Is Bath & Body Works publicy listed? | Yes, Bath & Body Works is a public company listed on NYS. |
| What is the stock symbol of Bath & Body Works? | Bath & Body Works trades under BBWI ticker. |
| When did Bath & Body Works go public? | Bath & Body Works went public in 1992. |
| Who are competitors of Bath & Body Works? | Similar companies to Bath & Body Works include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Bath & Body Works? | Bath & Body Works's current market cap is $6.7B |
| What is the current revenue of Bath & Body Works? | Bath & Body Works's last 12-month revenue is $7.3B. |
| What is the current EBITDA of Bath & Body Works? | Bath & Body Works's last 12-month EBITDA is $1.5B. |
| What is the current EV/Revenue multiple of Bath & Body Works? | Current revenue multiple of Bath & Body Works is 1.5x. |
| What is the current EV/EBITDA multiple of Bath & Body Works? | Current EBITDA multiple of Bath & Body Works is 7.1x. |
| What is the current revenue growth of Bath & Body Works? | Bath & Body Works revenue growth between 2023 and 2024 was -2%. |
| Is Bath & Body Works profitable? | Yes, Bath & Body Works is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
