Switch theme
Sign up to access all valuation multiples
Founded in 1987 by four major European airline carriers (Air France, Lufthansa, Iberia, and SAS), Amadeus became the world’s second global distribution system operator, or GDS, after Sabre’s development in the 1960s and 1970s. Today, among the top three GDS operators that control nearly 100% of industry revenue, Amadeus' 40%-plus market share ranks as the largest. Overall, Amadeus’ GDS segment represented 56% of total prepandemic sales in 2019. Moreover, the company has an expanding IT solutions division (44% of 2019 revenue) that addresses the airline, airport, rail, hotel, and travel agency markets. Transaction fees, which are tied to volume and not price, account for the bulk of consolidated sales and profits.
2005
20.6K+
LTM Revenue $7.2B
LTM EBITDA $2.7B
$37.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Amadeus IT Group has a last 12-month revenue of $7.2B and a last 12-month EBITDA of $2.7B.
In the most recent fiscal year, Amadeus IT Group achieved revenue of $7.0B and an EBITDA of $2.7B.
Amadeus IT Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Amadeus IT Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.2B | $7.0B | XXX | XXX | XXX |
| Gross Profit | $2.1B | $2.7B | XXX | XXX | XXX |
| Gross Margin | 34% | 39% | XXX | XXX | XXX |
| EBITDA | $2.4B | $2.7B | XXX | XXX | XXX |
| EBITDA Margin | 39% | 38% | XXX | XXX | XXX |
| Net Profit | $756M | $1.3B | XXX | XXX | XXX |
| Net Margin | 12% | 18% | XXX | XXX | XXX |
| Net Debt | $3.1B | $2.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 28, 2025, Amadeus IT Group's stock price is EUR 70 (or $80).
Amadeus IT Group has current market cap of EUR 30.3B (or $34.5B), and EV of EUR 32.6B (or $37.0B).
See Amadeus IT Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $37.0B | $34.5B | XXX | XXX | XXX | XXX | $3.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 28, 2025, Amadeus IT Group has market cap of $34.5B and EV of $37.0B.
Amadeus IT Group's trades at 5.1x LTM EV/Revenue multiple, and 13.5x LTM EBITDA.
Analysts estimate Amadeus IT Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Amadeus IT Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $37.0B | XXX | XXX | XXX |
| EV/Revenue | 5.3x | XXX | XXX | XXX |
| EV/EBITDA | 13.8x | XXX | XXX | XXX |
| P/E | 24.2x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 24.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAmadeus IT Group's NTM/LTM revenue growth is 10%
Amadeus IT Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Amadeus IT Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Amadeus IT Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Amadeus IT Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 48% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| Racing and Sports | XXX | XXX | XXX | XXX | XXX | XXX |
| SiteMinder | XXX | XXX | XXX | XXX | XXX | XXX |
| Intralot | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amadeus IT Group acquired XXX companies to date.
Last acquisition by Amadeus IT Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Amadeus IT Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Amadeus IT Group founded? | Amadeus IT Group was founded in 2005. |
| Where is Amadeus IT Group headquartered? | Amadeus IT Group is headquartered in Spain. |
| How many employees does Amadeus IT Group have? | As of today, Amadeus IT Group has 20.6K+ employees. |
| Who is the CEO of Amadeus IT Group? | Amadeus IT Group's CEO is Mr. Luis Maroto Camino. |
| Is Amadeus IT Group publicy listed? | Yes, Amadeus IT Group is a public company listed on MAD. |
| What is the stock symbol of Amadeus IT Group? | Amadeus IT Group trades under AMS ticker. |
| When did Amadeus IT Group go public? | Amadeus IT Group went public in 2010. |
| Who are competitors of Amadeus IT Group? | Similar companies to Amadeus IT Group include e.g. Ainsworth Game Technology, Aristocrat Leisure, Racing and Sports, SiteMinder. |
| What is the current market cap of Amadeus IT Group? | Amadeus IT Group's current market cap is $34.5B |
| What is the current revenue of Amadeus IT Group? | Amadeus IT Group's last 12-month revenue is $7.2B. |
| What is the current EBITDA of Amadeus IT Group? | Amadeus IT Group's last 12-month EBITDA is $2.7B. |
| What is the current EV/Revenue multiple of Amadeus IT Group? | Current revenue multiple of Amadeus IT Group is 5.1x. |
| What is the current EV/EBITDA multiple of Amadeus IT Group? | Current EBITDA multiple of Amadeus IT Group is 13.5x. |
| What is the current revenue growth of Amadeus IT Group? | Amadeus IT Group revenue growth between 2023 and 2024 was 13%. |
| Is Amadeus IT Group profitable? | Yes, Amadeus IT Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
