Switch theme
Sign up to access all valuation multiples
Zalaris ASA is a company that offers outsourced personnel and payroll services. The company has two reportable segments: Managed Services and Professional Services. Managed Services include payroll and HR outsourcing services, cloud system solutions and services, and contribute to the majority of the revenue. Professional Services include change project deliveries and customer-specific functionality implementation. Zalaris operates in Norway, Northern Europe, Central Europe, the UK, Ireland, and APAC.
2000
1.1K+
LTM Revenue $131M
LTM EBITDA $22.0M
$202M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zalaris has a last 12-month revenue of $131M and a last 12-month EBITDA of $22.0M.
In the most recent fiscal year, Zalaris achieved revenue of $107M and an EBITDA of $13.2M.
Zalaris expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zalaris valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $107M | $107M | XXX | XXX | XXX |
| Gross Profit | $41.5M | $55.1M | XXX | XXX | XXX |
| Gross Margin | 39% | 51% | XXX | XXX | XXX |
| EBITDA | $12.2M | $13.2M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | -$3.5M | -$0.2M | XXX | XXX | XXX |
| Net Margin | -3% | 0% | XXX | XXX | XXX |
| Net Debt | $27.7M | $30.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Zalaris's stock price is NOK 84 (or $8).
Zalaris has current market cap of NOK 1.8B (or $172M), and EV of NOK 2.1B (or $202M).
See Zalaris trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $202M | $172M | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Zalaris has market cap of $172M and EV of $202M.
Zalaris's trades at 1.5x LTM EV/Revenue multiple, and 9.2x LTM EBITDA.
Analysts estimate Zalaris's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Zalaris and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $202M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 15.3x | XXX | XXX | XXX |
| P/E | -1037.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 20.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZalaris's NTM/LTM revenue growth is 10%
Zalaris's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $42K for the same period.
Over next 12 months, Zalaris's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Zalaris's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Zalaris and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $42K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zalaris acquired XXX companies to date.
Last acquisition by Zalaris was XXXXXXXX, XXXXX XXXXX XXXXXX . Zalaris acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Zalaris founded? | Zalaris was founded in 2000. |
| Where is Zalaris headquartered? | Zalaris is headquartered in Norway. |
| How many employees does Zalaris have? | As of today, Zalaris has 1.1K+ employees. |
| Who is the CEO of Zalaris? | Zalaris's CEO is Mr. Hans-Petter Mellerud. |
| Is Zalaris publicy listed? | Yes, Zalaris is a public company listed on OSL. |
| What is the stock symbol of Zalaris? | Zalaris trades under ZAL ticker. |
| When did Zalaris go public? | Zalaris went public in 2014. |
| Who are competitors of Zalaris? | Similar companies to Zalaris include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Zalaris? | Zalaris's current market cap is $172M |
| What is the current revenue of Zalaris? | Zalaris's last 12-month revenue is $131M. |
| What is the current EBITDA of Zalaris? | Zalaris's last 12-month EBITDA is $22.0M. |
| What is the current EV/Revenue multiple of Zalaris? | Current revenue multiple of Zalaris is 1.5x. |
| What is the current EV/EBITDA multiple of Zalaris? | Current EBITDA multiple of Zalaris is 9.2x. |
| What is the current revenue growth of Zalaris? | Zalaris revenue growth between 2023 and 2024 was 0%. |
| Is Zalaris profitable? | Yes, Zalaris is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
