Switch theme
Sign up to access all valuation multiples
Wistron Neweb Corp is a product design and manufacturing company that provides original design manufacturing services for communications products. Its capabilities include radio frequency antenna design, software and hardware design, system integration, user interface development, and product testing. These design capabilities have been applied to applications in the "Internet of Things," mobile communications technology, automotive telematics, and smart home applications. Roughly half of the firm's revenue is generated in the Americas, with the rest coming from Asia, Europe, and other regions.
1996
7.2K+
LTM Revenue $3.4B
LTM EBITDA $210M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wistron Neweb has a last 12-month revenue of $3.4B and a last 12-month EBITDA of $210M.
In the most recent fiscal year, Wistron Neweb achieved revenue of $3.3B and an EBITDA of $228M.
Wistron Neweb expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wistron Neweb valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.3B | $3.3B | XXX | XXX | XXX |
| Gross Profit | $350M | $410M | XXX | XXX | XXX |
| Gross Margin | 10% | 12% | XXX | XXX | XXX |
| EBITDA | $226M | $228M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 7% | XXX | XXX | XXX |
| Net Profit | $94.3M | $115M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $386M | $147M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wistron Neweb's stock price is TWD 118 (or $4).
Wistron Neweb has current market cap of TWD 57.4B (or $1.7B), and EV of TWD 56.3B (or $1.7B).
See Wistron Neweb trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.7B | XXX | XXX | XXX | XXX | $0.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wistron Neweb has market cap of $1.7B and EV of $1.7B.
Wistron Neweb's trades at 0.5x LTM EV/Revenue multiple, and 8.1x LTM EBITDA.
Analysts estimate Wistron Neweb's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wistron Neweb and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | XXX | XXX |
| P/E | 16.6x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 8.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWistron Neweb's NTM/LTM revenue growth is 8%
Wistron Neweb's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $41K for the same period.
Over next 12 months, Wistron Neweb's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wistron Neweb's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wistron Neweb and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $41K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| MapmyIndia | XXX | XXX | XXX | XXX | XXX | XXX |
| Pyramid | XXX | XXX | XXX | XXX | XXX | XXX |
| NCTE | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wistron Neweb acquired XXX companies to date.
Last acquisition by Wistron Neweb was XXXXXXXX, XXXXX XXXXX XXXXXX . Wistron Neweb acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wistron Neweb founded? | Wistron Neweb was founded in 1996. |
| Where is Wistron Neweb headquartered? | Wistron Neweb is headquartered in Taiwan. |
| How many employees does Wistron Neweb have? | As of today, Wistron Neweb has 7.2K+ employees. |
| Who is the CEO of Wistron Neweb? | Wistron Neweb's CEO is Dr. Jeffrey Gau, PhD. |
| Is Wistron Neweb publicy listed? | Yes, Wistron Neweb is a public company listed on TAI. |
| What is the stock symbol of Wistron Neweb? | Wistron Neweb trades under 6285 ticker. |
| When did Wistron Neweb go public? | Wistron Neweb went public in 2003. |
| Who are competitors of Wistron Neweb? | Similar companies to Wistron Neweb include e.g. TKH Group, Tanla Platforms, MapmyIndia, Pyramid. |
| What is the current market cap of Wistron Neweb? | Wistron Neweb's current market cap is $1.7B |
| What is the current revenue of Wistron Neweb? | Wistron Neweb's last 12-month revenue is $3.4B. |
| What is the current EBITDA of Wistron Neweb? | Wistron Neweb's last 12-month EBITDA is $210M. |
| What is the current EV/Revenue multiple of Wistron Neweb? | Current revenue multiple of Wistron Neweb is 0.5x. |
| What is the current EV/EBITDA multiple of Wistron Neweb? | Current EBITDA multiple of Wistron Neweb is 8.1x. |
| What is the current revenue growth of Wistron Neweb? | Wistron Neweb revenue growth between 2023 and 2024 was -1%. |
| Is Wistron Neweb profitable? | Yes, Wistron Neweb is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
