Switch theme
Sign up to access all valuation multiples
Pyramid AG Formerly mic AG is an investment company. It invests in young technology companies in the field of fiber optics, clean tech, software, microsystems and IT among others. The portfolio comprises of Aifotec AG, 3-Edge Gmbh, and FiSec Gmbh and among others. Its portfolio comprises of u-GPS Optics GmbH, a developer of a technology for three-dimensional (3D) optical measurements, Flores Solar Water GmbH, which develops a low-cost water treatment plant that uses solar thermal energy.
2001
9
LTM Revenue $86.6M
LTM EBITDA $4.6M
$33.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pyramid has a last 12-month revenue (LTM) of $86.6M and a last 12-month EBITDA of $4.6M.
In the most recent fiscal year, Pyramid achieved revenue of $85.4M and an EBITDA of $2.5M.
Pyramid expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pyramid valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $86.6M | XXX | $85.4M | XXX | XXX | XXX |
| Gross Profit | $86.6M | XXX | $18.2M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $4.6M | XXX | $2.5M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 3% | XXX | XXX | XXX |
| EBIT | $1.6M | XXX | -$4.4M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | -5% | XXX | XXX | XXX |
| Net Profit | $0.6M | XXX | -$5.6M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $3.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Pyramid's stock price is EUR 1 (or $1).
Pyramid has current market cap of EUR 21.2M (or $23.8M), and EV of EUR 29.9M (or $33.6M).
See Pyramid trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33.6M | $23.8M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Pyramid has market cap of $23.8M and EV of $33.6M.
Pyramid's trades at 0.4x EV/Revenue multiple, and 13.3x EV/EBITDA.
Equity research analysts estimate Pyramid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Pyramid has a P/E ratio of 42.0x.
See valuation multiples for Pyramid and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $23.8M | XXX | $23.8M | XXX | XXX | XXX |
| EV (current) | $33.6M | XXX | $33.6M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 13.3x | XXX | XXX | XXX |
| EV/EBIT | 21.5x | XXX | -7.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 42.0x | XXX | -4.3x | XXX | XXX | XXX |
| EV/FCF | -61.0x | XXX | 4.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPyramid's last 12 month revenue growth is 19%
Pyramid's revenue per employee in the last FY averaged $9.5M, while opex per employee averaged $2.5M for the same period.
Pyramid's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Pyramid's rule of X is 53% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Pyramid and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 53% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $9.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $2.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| MapmyIndia | XXX | XXX | XXX | XXX | XXX | XXX |
| NCTE | XXX | XXX | XXX | XXX | XXX | XXX |
| Bittium | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pyramid acquired XXX companies to date.
Last acquisition by Pyramid was XXXXXXXX, XXXXX XXXXX XXXXXX . Pyramid acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Pyramid founded? | Pyramid was founded in 2001. |
| Where is Pyramid headquartered? | Pyramid is headquartered in Germany. |
| How many employees does Pyramid have? | As of today, Pyramid has 9 employees. |
| Is Pyramid publicy listed? | Yes, Pyramid is a public company listed on ETR. |
| What is the stock symbol of Pyramid? | Pyramid trades under M3BK ticker. |
| When did Pyramid go public? | Pyramid went public in 2006. |
| Who are competitors of Pyramid? | Similar companies to Pyramid include e.g. TKH Group, Tanla Platforms, MapmyIndia, NCTE. |
| What is the current market cap of Pyramid? | Pyramid's current market cap is $23.8M |
| What is the current revenue of Pyramid? | Pyramid's last 12 months revenue is $86.6M. |
| What is the current revenue growth of Pyramid? | Pyramid revenue growth (NTM/LTM) is 19%. |
| What is the current EV/Revenue multiple of Pyramid? | Current revenue multiple of Pyramid is 0.4x. |
| Is Pyramid profitable? | Yes, Pyramid is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Pyramid? | Pyramid's last 12 months EBITDA is $4.6M. |
| What is Pyramid's EBITDA margin? | Pyramid's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Pyramid? | Current EBITDA multiple of Pyramid is 7.3x. |
| What is the current FCF of Pyramid? | Pyramid's last 12 months FCF is -$0.6M. |
| What is Pyramid's FCF margin? | Pyramid's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Pyramid? | Current FCF multiple of Pyramid is -61.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
