Switch theme
Sign up to access all valuation multiples
Vacasa Inc is a vacation rental management platform in North America, transforming the vacation rental experience by integrating purpose-built technology with local and national teams.
2021
4.3K+
LTM Revenue $880M
LTM EBITDA -$7.9M
$161M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vacasa has a last 12-month revenue of $880M and a last 12-month EBITDA of -$7.9M.
In the most recent fiscal year, Vacasa achieved revenue of $910M and an EBITDA of -$118M.
Vacasa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vacasa valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $910M | XXX | XXX | XXX |
| Gross Profit | $624M | $598M | XXX | XXX | XXX |
| Gross Margin | 56% | 66% | XXX | XXX | XXX |
| EBITDA | -$446M | -$118M | XXX | XXX | XXX |
| EBITDA Margin | -40% | -13% | XXX | XXX | XXX |
| Net Profit | -$178M | -$299M | XXX | XXX | XXX |
| Net Margin | -16% | -33% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vacasa's stock price is $5.
Vacasa has current market cap of $110M, and EV of $161M.
See Vacasa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $161M | $110M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vacasa has market cap of $110M and EV of $161M.
Vacasa's trades at 0.2x LTM EV/Revenue multiple, and -20.4x LTM EBITDA.
Analysts estimate Vacasa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vacasa and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $161M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -1.4x | XXX | XXX | XXX |
| P/E | -1.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVacasa's NTM/LTM revenue growth is -8%
Vacasa's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Vacasa's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vacasa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vacasa and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -73% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| Racing and Sports | XXX | XXX | XXX | XXX | XXX | XXX |
| SiteMinder | XXX | XXX | XXX | XXX | XXX | XXX |
| Intralot | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vacasa acquired XXX companies to date.
Last acquisition by Vacasa was XXXXXXXX, XXXXX XXXXX XXXXXX . Vacasa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vacasa founded? | Vacasa was founded in 2021. |
| Where is Vacasa headquartered? | Vacasa is headquartered in United States of America. |
| How many employees does Vacasa have? | As of today, Vacasa has 4.3K+ employees. |
| Who is the CEO of Vacasa? | Vacasa's CEO is Mr. Robert Winston Greyber. |
| Is Vacasa publicy listed? | Yes, Vacasa is a public company listed on NAS. |
| What is the stock symbol of Vacasa? | Vacasa trades under VCSA ticker. |
| When did Vacasa go public? | Vacasa went public in 2021. |
| Who are competitors of Vacasa? | Similar companies to Vacasa include e.g. Ainsworth Game Technology, Aristocrat Leisure, Racing and Sports, SiteMinder. |
| What is the current market cap of Vacasa? | Vacasa's current market cap is $110M |
| What is the current revenue of Vacasa? | Vacasa's last 12-month revenue is $880M. |
| What is the current EBITDA of Vacasa? | Vacasa's last 12-month EBITDA is -$7.9M. |
| What is the current EV/Revenue multiple of Vacasa? | Current revenue multiple of Vacasa is 0.2x. |
| What is the current EV/EBITDA multiple of Vacasa? | Current EBITDA multiple of Vacasa is -20.4x. |
| What is the current revenue growth of Vacasa? | Vacasa revenue growth between 2023 and 2024 was -19%. |
| Is Vacasa profitable? | Yes, Vacasa is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
