Switch theme
Sign up to access all valuation multiples
Travel+Leisure Co is a membership and leisure travel company. It provides hospitality services and travel products. The company operates in the segments of Vacation Ownership, which is the key revenue-driving segment, develops, markets and sells vacation ownership interests (VOIs) to individual consumers, provides consumer financing in connection with the sale of VOIs, and provides property management services at resorts, and Travel and Membership which operates a variety of travel businesses, including three vacation exchange brands, a home exchange network, travel technology platforms, travel memberships, and direct-to-consumer rentals. The majority of the revenue is earned from the United States.
2003
19K+
LTM Revenue $3.9B
LTM EBITDA $941M
$8.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Travel+Leisure has a last 12-month revenue of $3.9B and a last 12-month EBITDA of $941M.
In the most recent fiscal year, Travel+Leisure achieved revenue of $3.9B and an EBITDA of $877M.
Travel+Leisure expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Travel+Leisure valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.8B | $3.9B | XXX | XXX | XXX |
| Gross Profit | $3.3B | $3.5B | XXX | XXX | XXX |
| Gross Margin | 89% | 91% | XXX | XXX | XXX |
| EBITDA | $848M | $877M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 23% | XXX | XXX | XXX |
| Net Profit | $357M | $396M | XXX | XXX | XXX |
| Net Margin | 10% | 10% | XXX | XXX | XXX |
| Net Debt | $5.1B | $5.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Travel+Leisure's stock price is $41.
Travel+Leisure has current market cap of $2.8B, and EV of $8.2B.
See Travel+Leisure trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.2B | $2.8B | XXX | XXX | XXX | XXX | $5.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Travel+Leisure has market cap of $2.8B and EV of $8.2B.
Travel+Leisure's trades at 2.1x LTM EV/Revenue multiple, and 8.8x LTM EBITDA.
Analysts estimate Travel+Leisure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Travel+Leisure and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.2B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | XXX | XXX |
| P/E | 6.7x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 21.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTravel+Leisure's NTM/LTM revenue growth is 4%
Travel+Leisure's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Travel+Leisure's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Travel+Leisure's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Travel+Leisure and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 75% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Travel+Leisure acquired XXX companies to date.
Last acquisition by Travel+Leisure was XXXXXXXX, XXXXX XXXXX XXXXXX . Travel+Leisure acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Travel+Leisure founded? | Travel+Leisure was founded in 2003. |
| Where is Travel+Leisure headquartered? | Travel+Leisure is headquartered in United States of America. |
| How many employees does Travel+Leisure have? | As of today, Travel+Leisure has 19K+ employees. |
| Who is the CEO of Travel+Leisure? | Travel+Leisure's CEO is Mr. Michael D. Brown. |
| Is Travel+Leisure publicy listed? | Yes, Travel+Leisure is a public company listed on NYS. |
| What is the stock symbol of Travel+Leisure? | Travel+Leisure trades under TNL ticker. |
| When did Travel+Leisure go public? | Travel+Leisure went public in 2006. |
| Who are competitors of Travel+Leisure? | Similar companies to Travel+Leisure include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Travel+Leisure? | Travel+Leisure's current market cap is $2.8B |
| What is the current revenue of Travel+Leisure? | Travel+Leisure's last 12-month revenue is $3.9B. |
| What is the current EBITDA of Travel+Leisure? | Travel+Leisure's last 12-month EBITDA is $941M. |
| What is the current EV/Revenue multiple of Travel+Leisure? | Current revenue multiple of Travel+Leisure is 2.1x. |
| What is the current EV/EBITDA multiple of Travel+Leisure? | Current EBITDA multiple of Travel+Leisure is 8.8x. |
| What is the current revenue growth of Travel+Leisure? | Travel+Leisure revenue growth between 2023 and 2024 was 3%. |
| Is Travel+Leisure profitable? | Yes, Travel+Leisure is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
