Switch theme
Sign up to access all valuation multiples
Stillfront Group AB is a game development company focusing on the free-to-play segment. The company has a diversified portfolio of games and focuses on games with long lifecycles and loyal users. Stillfront group consists of game studios in different countries and the company's main markets are the US, Europe, and the MENA region. The studios owned by the group include Goodgame Studios, Storm8, and Babil Games.
2010
1.3K+
LTM Revenue $666M
LTM EBITDA $226M
$621M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Stillfront Group has a last 12-month revenue of $666M and a last 12-month EBITDA of $226M.
In the most recent fiscal year, Stillfront Group achieved revenue of $671M and an EBITDA of -$534M.
Stillfront Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Stillfront Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $693M | $671M | XXX | XXX | XXX |
| Gross Profit | $761M | $750M | XXX | XXX | XXX |
| Gross Margin | 110% | 112% | XXX | XXX | XXX |
| EBITDA | $230M | -$534M | XXX | XXX | XXX |
| EBITDA Margin | 33% | -80% | XXX | XXX | XXX |
| Net Profit | $55.5M | $0.7M | XXX | XXX | XXX |
| Net Margin | 8% | 0% | XXX | XXX | XXX |
| Net Debt | $370M | $404M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Stillfront Group's stock price is SEK 5 (or $0).
Stillfront Group has current market cap of SEK 2.3B (or $231M), and EV of SEK 6.3B (or $621M).
See Stillfront Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $621M | $231M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Stillfront Group has market cap of $231M and EV of $621M.
Stillfront Group's trades at 0.9x LTM EV/Revenue multiple, and 2.8x LTM EBITDA.
Analysts estimate Stillfront Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Stillfront Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $621M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | -1.2x | XXX | XXX | XXX |
| P/E | -0.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 5.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpStillfront Group's NTM/LTM revenue growth is 0%
Stillfront Group's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Stillfront Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Stillfront Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Stillfront Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -80% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -332% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -80% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Stillfront Group acquired XXX companies to date.
Last acquisition by Stillfront Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Stillfront Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Stillfront Group founded? | Stillfront Group was founded in 2010. |
| Where is Stillfront Group headquartered? | Stillfront Group is headquartered in Sweden. |
| How many employees does Stillfront Group have? | As of today, Stillfront Group has 1.3K+ employees. |
| Who is the CEO of Stillfront Group? | Stillfront Group's CEO is Mr. Jorgen Larsson. |
| Is Stillfront Group publicy listed? | Yes, Stillfront Group is a public company listed on STO. |
| What is the stock symbol of Stillfront Group? | Stillfront Group trades under SF ticker. |
| When did Stillfront Group go public? | Stillfront Group went public in 2015. |
| Who are competitors of Stillfront Group? | Similar companies to Stillfront Group include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Stillfront Group? | Stillfront Group's current market cap is $231M |
| What is the current revenue of Stillfront Group? | Stillfront Group's last 12-month revenue is $666M. |
| What is the current EBITDA of Stillfront Group? | Stillfront Group's last 12-month EBITDA is $226M. |
| What is the current EV/Revenue multiple of Stillfront Group? | Current revenue multiple of Stillfront Group is 0.9x. |
| What is the current EV/EBITDA multiple of Stillfront Group? | Current EBITDA multiple of Stillfront Group is 2.8x. |
| What is the current revenue growth of Stillfront Group? | Stillfront Group revenue growth between 2023 and 2024 was -3%. |
| Is Stillfront Group profitable? | Yes, Stillfront Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
