Switch theme
Sign up to access all valuation multiples
S-Pool Inc is engaged in providing business solutions and human resource solutions. The solutions offered by the company include employment support service for people with disabilities, logistics outsourcing service, sales support service, and professional talent bank service.
1999
535
LTM Revenue $180M
LTM EBITDA $44.1M
$329M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
S-Pool has a last 12-month revenue (LTM) of $180M and a last 12-month EBITDA of $44.1M.
In the most recent fiscal year, S-Pool achieved revenue of $175M and an EBITDA of $42.4M.
S-Pool expects next 12-month revenue of XXX and NTM EBITDA of XXX
See S-Pool valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $180M | XXX | $175M | XXX | XXX | XXX |
| Gross Profit | $68.4M | XXX | $64.9M | XXX | XXX | XXX |
| Gross Margin | 38% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $44.1M | XXX | $42.4M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBIT | $20.5M | XXX | $19.1M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $14.2M | XXX | $14.4M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $37.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, S-Pool's stock price is JPY 356 (or $2).
S-Pool has current market cap of JPY 27.8B (or $191M), and EV of JPY 48.0B (or $329M).
See S-Pool trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $329M | $191M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, S-Pool has market cap of $191M and EV of $329M.
S-Pool's trades at 1.9x EV/Revenue multiple, and 7.7x EV/EBITDA.
Equity research analysts estimate S-Pool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
S-Pool has a P/E ratio of 13.4x.
See valuation multiples for S-Pool and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $191M | XXX | $191M | XXX | XXX | XXX |
| EV (current) | $329M | XXX | $329M | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBIT | 16.0x | XXX | 17.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.4x | XXX | 13.3x | XXX | XXX | XXX |
| EV/FCF | 25.9x | XXX | 27.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialS-Pool's last 12 month revenue growth is 7%
S-Pool's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
S-Pool's rule of 40 is 102% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
S-Pool's rule of X is 41% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for S-Pool and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 30% | XXX | XXX | XXX |
| Rule of 40 | 102% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
S-Pool acquired XXX companies to date.
Last acquisition by S-Pool was XXXXXXXX, XXXXX XXXXX XXXXXX . S-Pool acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was S-Pool founded? | S-Pool was founded in 1999. |
| Where is S-Pool headquartered? | S-Pool is headquartered in Japan. |
| How many employees does S-Pool have? | As of today, S-Pool has 535 employees. |
| Is S-Pool publicy listed? | Yes, S-Pool is a public company listed on TKS. |
| What is the stock symbol of S-Pool? | S-Pool trades under 2471 ticker. |
| When did S-Pool go public? | S-Pool went public in 2006. |
| Who are competitors of S-Pool? | Similar companies to S-Pool include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of S-Pool? | S-Pool's current market cap is $191M |
| What is the current revenue of S-Pool? | S-Pool's last 12 months revenue is $180M. |
| What is the current revenue growth of S-Pool? | S-Pool revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of S-Pool? | Current revenue multiple of S-Pool is 1.8x. |
| Is S-Pool profitable? | Yes, S-Pool is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of S-Pool? | S-Pool's last 12 months EBITDA is $44.1M. |
| What is S-Pool's EBITDA margin? | S-Pool's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of S-Pool? | Current EBITDA multiple of S-Pool is 7.5x. |
| What is the current FCF of S-Pool? | S-Pool's last 12 months FCF is $12.7M. |
| What is S-Pool's FCF margin? | S-Pool's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of S-Pool? | Current FCF multiple of S-Pool is 25.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
