S-Pool - Public Comps and Valuation Multiples

S-Pool Overview

About S-Pool

S-Pool Inc is engaged in providing business solutions and human resource solutions. The solutions offered by the company include employment support service for people with disabilities, logistics outsourcing service, sales support service, and professional talent bank service.

Founded

1999

HQ

Employees

535

Website

spool.co.jp

Sectors

Recruitment & Staffing
BPO Services
Service Providers

Financials

LTM Revenue $175M

LTM EBITDA $43.1M

EV

$305M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

S-Pool Financials

As of September 2025, S-Pool reported last 12-month revenue of $175M and EBITDA of $43.1M.

In the same period, S-Pool generated $66.0M in LTM gross profit and $12.8M in net income.

See S-Pool valuation multiples based on analyst estimates

S-Pool P&L

In the most recent fiscal year, S-Pool reported revenue of $168M and EBITDA of $40.5M.

S-Pool expects next 12-month revenue of XXX and NTM EBITDA of XXX

See S-Pool valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$175M	XXX	$168M	XXX	XXX	XXX
Gross Profit	$66.0M	XXX	$62.0M	XXX	XXX	XXX
Gross Margin	38%	XXX	37%	XXX	XXX	XXX
EBITDA	$43.1M	XXX	$40.5M	XXX	XXX	XXX
EBITDA Margin	25%	XXX	24%	XXX	XXX	XXX
EBIT	$19.9M	XXX	$18.3M	XXX	XXX	XXX
EBIT Margin	11%	XXX	11%	XXX	XXX	XXX
Net Profit	$12.8M	XXX	$13.8M	XXX	XXX	XXX
Net Margin	7%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$35.7M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for S-Pool including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $175M. EBITDA for the last twelve months was $43.1M. In the most recent fiscal year, S-Pool achieved $168M in revenue and $40.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$175M	Analyst estimates available to subscribers	$168M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$66.0M	Analyst estimates available to subscribers	$62.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	37.7% gross margin	Analyst estimates available to subscribers	37.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$43.1M	Analyst estimates available to subscribers	$40.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	24.6% EBITDA margin	Analyst estimates available to subscribers	24.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$19.9M	Analyst estimates available to subscribers	$18.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.4% EBIT margin	Analyst estimates available to subscribers	10.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$12.8M	Analyst estimates available to subscribers	$13.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.3% net profit margin	Analyst estimates available to subscribers	8.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$35.7M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for S-Pool

This financial data table provides comprehensive performance metrics for S-Pool, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

S-Pool generated $175M in revenue over the last twelve months.
The company achieved $43.1M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $66.0M.
Net income over the last twelve months reached $12.8M.

Fiscal Year Performance

In the most recent fiscal year, S-Pool reported $168M in total revenue.
Fiscal year EBITDA was $40.5M.
The company maintained a gross profit margin of 37.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 24.2%.
Net profit margin reached 8.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for S-Pool. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

S-Pool Stock Performance

S-Pool has current market cap of JPY 24.6B (or $161M), and EV of JPY 46.5B (or $305M).

Market Cap Evolution

S-Pool Stock Data

As of October 17, 2025, S-Pool's stock price is JPY 315 (or $2).

See S-Pool trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$305M	$161M	XXX	XXX	XXX	XXX	$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

S-Pool Valuation Multiples

S-Pool's trades at 1.8x EV/Revenue multiple, and 7.5x EV/EBITDA.

See valuation multiples for S-Pool and 15K+ public comps

S-Pool Financial Valuation Multiples

As of October 17, 2025, S-Pool has market cap of $161M and EV of $305M.

Equity research analysts estimate S-Pool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

S-Pool has a P/E ratio of 12.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$161M	XXX	$161M	XXX	XXX	XXX
EV (current)	$305M	XXX	$305M	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	1.8x	XXX	XXX	XXX
EV/EBITDA	7.1x	XXX	7.5x	XXX	XXX	XXX
EV/EBIT	15.3x	XXX	16.6x	XXX	XXX	XXX
EV/Gross Profit	4.6x	XXX	n/a	XXX	XXX	XXX
P/E	12.6x	XXX	11.8x	XXX	XXX	XXX
EV/FCF	39.6x	XXX	27.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get S-Pool Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

S-Pool Margins & Growth Rates

S-Pool's last 12 month revenue growth is 7%

S-Pool's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

S-Pool's rule of 40 is 102% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

S-Pool's rule of X is 42% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for S-Pool and other 15K+ public comps

S-Pool Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	25%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	30%	XXX	XXX	XXX
Rule of 40	102%	XXX	31%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	42%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	26%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial