Switch theme
Sign up to access all valuation multiples
S-Pool Inc is engaged in providing business solutions and human resource solutions. The solutions offered by the company include employment support service for people with disabilities, logistics outsourcing service, sales support service, and professional talent bank service.
1999
535
LTM Revenue $173M
LTM EBITDA $42.1M
$289M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
S-Pool has a last 12-month revenue of $173M and a last 12-month EBITDA of $42.1M.
In the most recent fiscal year, S-Pool achieved revenue of $170M and an EBITDA of $41.1M.
S-Pool expects next 12-month revenue of XXX and NTM EBITDA of XXX
See S-Pool valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.9M | $170M | XXX | XXX | XXX |
| Gross Profit | $58.1M | $13.4M | XXX | XXX | XXX |
| Gross Margin | 389% | 8% | XXX | XXX | XXX |
| EBITDA | $25.1M | $41.1M | XXX | XXX | XXX |
| EBITDA Margin | 168% | 24% | XXX | XXX | XXX |
| Net Profit | $12.0M | $7.4M | XXX | XXX | XXX |
| Net Margin | 80% | 4% | XXX | XXX | XXX |
| Net Debt | $9.5M | $47.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, S-Pool's stock price is JPY 298 (or $2).
S-Pool has current market cap of JPY 23.3B (or $155M), and EV of JPY 43.5B (or $289M).
See S-Pool trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $289M | $155M | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, S-Pool has market cap of $155M and EV of $289M.
S-Pool's trades at 1.7x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate S-Pool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for S-Pool and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $289M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | XXX | XXX |
| P/E | 11.1x | XXX | XXX | XXX |
| P/E/Growth | 2.9x | XXX | XXX | XXX |
| EV/FCF | 25.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpS-Pool's NTM/LTM revenue growth is 6%
S-Pool's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, S-Pool's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate S-Pool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for S-Pool and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1036% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 63% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
S-Pool acquired XXX companies to date.
Last acquisition by S-Pool was XXXXXXXX, XXXXX XXXXX XXXXXX . S-Pool acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was S-Pool founded? | S-Pool was founded in 1999. |
| Where is S-Pool headquartered? | S-Pool is headquartered in Japan. |
| How many employees does S-Pool have? | As of today, S-Pool has 535 employees. |
| Is S-Pool publicy listed? | Yes, S-Pool is a public company listed on TKS. |
| What is the stock symbol of S-Pool? | S-Pool trades under 2471 ticker. |
| When did S-Pool go public? | S-Pool went public in 2006. |
| Who are competitors of S-Pool? | Similar companies to S-Pool include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of S-Pool? | S-Pool's current market cap is $155M |
| What is the current revenue of S-Pool? | S-Pool's last 12-month revenue is $173M. |
| What is the current EBITDA of S-Pool? | S-Pool's last 12-month EBITDA is $42.1M. |
| What is the current EV/Revenue multiple of S-Pool? | Current revenue multiple of S-Pool is 1.7x. |
| What is the current EV/EBITDA multiple of S-Pool? | Current EBITDA multiple of S-Pool is 6.9x. |
| What is the current revenue growth of S-Pool? | S-Pool revenue growth between 2023 and 2024 was 1036%. |
| Is S-Pool profitable? | Yes, S-Pool is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
