Neptune - Public Comps and Valuation Multiples

Neptune Overview

About Neptune

Neptune Co is a mobile game developer that aims to develop its own games and acquire IPs in various genres.

Founded

2015

HQ

Employees

n/a

Website

neptunegames.co.kr

Sectors

Gaming - Mobile

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$195M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Neptune Financials

Neptune has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Neptune achieved revenue of $82.9M and an EBITDA of $11.5M.

Neptune expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Neptune valuation multiples based on analyst estimates

Neptune P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$68.0M	$82.9M	XXX	XXX	XXX
Gross Profit	$20.1M	$67.9M	XXX	XXX	XXX
Gross Margin	30%	82%	XXX	XXX	XXX
EBITDA	-$13.3M	$11.5M	XXX	XXX	XXX
EBITDA Margin	-20%	14%	XXX	XXX	XXX
Net Profit	-$110M	-$10.7M	XXX	XXX	XXX
Net Margin	-162%	-13%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Neptune Stock Performance

As of April 15, 2025, Neptune's stock price is KRW 7380 (or $5).

Neptune has current market cap of KRW 331B (or $226M), and EV of KRW 286B (or $195M).

See Neptune trading valuation data

Neptune Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$195M	$226M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Neptune Valuation Multiples

As of April 15, 2025, Neptune has market cap of $226M and EV of $195M.

Neptune's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Neptune's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Neptune and 10K+ public comps

Neptune Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$195M	XXX	XXX	XXX
EV/Revenue	2.4x	XXX	XXX	XXX
EV/EBITDA	16.9x	XXX	XXX	XXX
P/E	170.2x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	13.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Neptune Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Neptune Valuation Multiples

Neptune's NTM/LTM revenue growth is n/a

Neptune's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Neptune's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Neptune's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Neptune and other 10K+ public comps

Neptune Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	22%	XXX	XXX	XXX	XXX
EBITDA Margin	14%	XXX	XXX	XXX	XXX
EBITDA Growth	-186%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	56%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	3%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	0%	XXX	XXX	XXX	XXX
Opex to Revenue	92%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry