Neptune - Public Comps and Valuation Multiples

Neptune Overview

About Neptune

Neptune Co is a mobile game developer that aims to develop its own games and acquire IPs in various genres.

Founded

2015

HQ

Employees

n/a

Website

neptunegames.co.kr

Sectors

Gaming - Mobile

Financials

LTM Revenue $153M

LTM EBITDA $92.9M

EV

$125M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Neptune Financials

As of January 2026, Neptune reported last 12-month revenue of $153M and EBITDA of $92.9M.

In the same period, Neptune achieved $44.9M in LTM net income.

See Neptune valuation multiples based on analyst estimates

Neptune P&L

In the most recent fiscal year, Neptune reported revenue of $84.0M and EBITDA of $11.7M.

Neptune expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Neptune valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$153M	XXX	$84.0M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$83.9M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$92.9M	XXX	$11.7M	XXX	XXX	XXX
EBITDA Margin	61%	XXX	14%	XXX	XXX	XXX
EBIT	$76.9M	XXX	$6.7M	XXX	XXX	XXX
EBIT Margin	50%	XXX	8%	XXX	XXX	XXX
Net Profit	$44.9M	XXX	$1.3M	XXX	XXX	XXX
Net Margin	29%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Neptune including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $153M. EBITDA for the last twelve months was $92.9M. In the most recent fiscal year, Neptune achieved $84.0M in revenue and $11.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$153M	Analyst estimates available to subscribers	$84.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$83.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$92.9M	Analyst estimates available to subscribers	$11.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	60.6% EBITDA margin	Analyst estimates available to subscribers	13.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$76.9M	Analyst estimates available to subscribers	$6.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	50.2% EBIT margin	Analyst estimates available to subscribers	7.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$44.9M	Analyst estimates available to subscribers	$1.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	29.3% net profit margin	Analyst estimates available to subscribers	1.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Neptune

This financial data table provides comprehensive performance metrics for Neptune, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Neptune generated $153M in revenue over the last twelve months.
The company achieved $92.9M in EBITDA over the last twelve months.
Net income over the last twelve months reached $44.9M.

Fiscal Year Performance

In the most recent fiscal year, Neptune reported $84.0M in total revenue.
Fiscal year EBITDA was $11.7M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.9%.
Net profit margin reached 1.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Neptune. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Neptune Stock Performance

Neptune has current market cap of KRW 221B (or $152M), and EV of KRW 180B (or $125M).

Market Cap Evolution

Neptune Stock Data

As of February 10, 2026, Neptune's stock price is KRW 4910 (or $3).

See Neptune trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$125M	$152M	XXX	XXX	XXX	XXX	$0.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Neptune Valuation Multiples

Neptune's trades at 0.8x EV/Revenue multiple, and 1.3x EV/EBITDA.

See valuation multiples for Neptune and 15K+ public comps

Neptune Financial Valuation Multiples

As of February 10, 2026, Neptune has market cap of $152M and EV of $125M.

Equity research analysts estimate Neptune's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Neptune has a P/E ratio of 3.4x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$152M	XXX	$152M	XXX	XXX	XXX
EV (current)	$125M	XXX	$125M	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	0.8x	XXX	XXX	XXX
EV/EBITDA	1.3x	XXX	1.3x	XXX	XXX	XXX
EV/EBIT	1.6x	XXX	1.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	3.4x	XXX	3.4x	XXX	XXX	XXX
EV/FCF	n/a	XXX	8.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Neptune Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Neptune Margins & Growth Rates

Neptune's last 12 month revenue growth is 24%

Neptune's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Neptune's rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Neptune's rule of X is 121% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Neptune and other 15K+ public comps

Neptune Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	24%	XXX	21%	XXX	XXX	XXX
EBITDA Margin	61%	XXX	61%	XXX	XXX	XXX
EBITDA Growth	25%	XXX	n/a	XXX	XXX	XXX
Rule of 40	4%	XXX	85%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	121%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	56%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	92%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial