Switch theme
Sign up to access all valuation multiples
KLab Inc is the Japan-based software company. The principal activities of the company are planning, developing, and operating online mobile games. The company's business is broadly divided into two areas - game business and other business. The game business is focused on designing and developing online mobile games. The other business is involved in designing, developing, and providing smartphone-related applications, services, and server infrastructures. The company has an operational presence across China, Singapore, Japan and the United States.
2000
884
LTM Revenue $55.2M
LTM EBITDA n/a
$43.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KLab has a last 12-month revenue of $55.2M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, KLab achieved revenue of $55.2M and an EBITDA of -$13.5M.
KLab expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KLab valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $71.2M | $55.2M | XXX | XXX | XXX |
| Gross Profit | $20.1M | $11.7M | XXX | XXX | XXX |
| Gross Margin | 28% | 21% | XXX | XXX | XXX |
| EBITDA | -$8.6M | -$13.5M | XXX | XXX | XXX |
| EBITDA Margin | -12% | -24% | XXX | XXX | XXX |
| Net Profit | -$3.6M | -$12.1M | XXX | XXX | XXX |
| Net Margin | -5% | -22% | XXX | XXX | XXX |
| Net Debt | n/a | $6.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, KLab's stock price is JPY 119 (or $1).
KLab has current market cap of JPY 5.9B (or $39.5M), and EV of JPY 6.6B (or $43.6M).
See KLab trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $43.6M | $39.5M | XXX | XXX | XXX | XXX | $-0.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, KLab has market cap of $39.5M and EV of $43.6M.
KLab's trades at 0.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate KLab's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for KLab and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $43.6M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | -3.2x | XXX | XXX | XXX |
| P/E | -2.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKLab's NTM/LTM revenue growth is -100%
KLab's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $19K for the same period.
Over next 12 months, KLab's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate KLab's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for KLab and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -22% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 57% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KLab acquired XXX companies to date.
Last acquisition by KLab was XXXXXXXX, XXXXX XXXXX XXXXXX . KLab acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was KLab founded? | KLab was founded in 2000. |
| Where is KLab headquartered? | KLab is headquartered in Japan. |
| How many employees does KLab have? | As of today, KLab has 884 employees. |
| Is KLab publicy listed? | Yes, KLab is a public company listed on TKS. |
| What is the stock symbol of KLab? | KLab trades under 3656 ticker. |
| When did KLab go public? | KLab went public in 2011. |
| Who are competitors of KLab? | Similar companies to KLab include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of KLab? | KLab's current market cap is $39.5M |
| What is the current revenue of KLab? | KLab's last 12-month revenue is $55.2M. |
| What is the current EV/Revenue multiple of KLab? | Current revenue multiple of KLab is 0.8x. |
| What is the current revenue growth of KLab? | KLab revenue growth between 2023 and 2024 was -22%. |
| Is KLab profitable? | Yes, KLab is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
