Switch theme
Sign up to access all valuation multiples
FriendTimes Inc mobile game developer, publisher, and operator. It conducts online games business through Operating Entities. The group has successfully launched Legend of Empress, Fate: Royal Revenge, Royal Chaos, Rise of Queendom, and other flagship products. It generates revenue through China.
2018
1.1K+
LTM Revenue $179M
LTM EBITDA $7.1M
$58.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FriendTimes has a last 12-month revenue of $179M and a last 12-month EBITDA of $7.1M.
In the most recent fiscal year, FriendTimes achieved revenue of $136M and an EBITDA of -$5.6M.
FriendTimes expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FriendTimes valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $196M | $136M | XXX | XXX | XXX |
| Gross Profit | $140M | $134M | XXX | XXX | XXX |
| Gross Margin | 71% | 99% | XXX | XXX | XXX |
| EBITDA | $6.9M | -$5.6M | XXX | XXX | XXX |
| EBITDA Margin | 4% | -4% | XXX | XXX | XXX |
| Net Profit | $35.4M | $3.2M | XXX | XXX | XXX |
| Net Margin | 18% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, FriendTimes's stock price is HKD 1 (or $0).
FriendTimes has current market cap of HKD 1.1B (or $146M), and EV of HKD 457M (or $58.8M).
See FriendTimes trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $58.8M | $146M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, FriendTimes has market cap of $146M and EV of $58.8M.
FriendTimes's trades at 0.4x LTM EV/Revenue multiple, and 8.9x LTM EBITDA.
Analysts estimate FriendTimes's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for FriendTimes and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $58.8M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | -10.6x | XXX | XXX | XXX |
| P/E | -8.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFriendTimes's NTM/LTM revenue growth is 13%
FriendTimes's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, FriendTimes's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate FriendTimes's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for FriendTimes and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -181% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 41% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 33% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 76% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FriendTimes acquired XXX companies to date.
Last acquisition by FriendTimes was XXXXXXXX, XXXXX XXXXX XXXXXX . FriendTimes acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was FriendTimes founded? | FriendTimes was founded in 2018. |
| Where is FriendTimes headquartered? | FriendTimes is headquartered in Hong Kong. |
| How many employees does FriendTimes have? | As of today, FriendTimes has 1.1K+ employees. |
| Is FriendTimes publicy listed? | Yes, FriendTimes is a public company listed on HKG. |
| What is the stock symbol of FriendTimes? | FriendTimes trades under 06820 ticker. |
| When did FriendTimes go public? | FriendTimes went public in 2019. |
| Who are competitors of FriendTimes? | Similar companies to FriendTimes include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of FriendTimes? | FriendTimes's current market cap is $146M |
| What is the current revenue of FriendTimes? | FriendTimes's last 12-month revenue is $179M. |
| What is the current EBITDA of FriendTimes? | FriendTimes's last 12-month EBITDA is $7.1M. |
| What is the current EV/Revenue multiple of FriendTimes? | Current revenue multiple of FriendTimes is 0.4x. |
| What is the current EV/EBITDA multiple of FriendTimes? | Current EBITDA multiple of FriendTimes is 8.9x. |
| What is the current revenue growth of FriendTimes? | FriendTimes revenue growth between 2023 and 2024 was -31%. |
| Is FriendTimes profitable? | Yes, FriendTimes is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
