Switch theme
Sign up to access all valuation multiples
FriendTimes Inc is an online game manufacturer and operator in China. Its game portfolio includes Fate of the Empress, Legend of Empress, Promise of Lingyun, A Story of Lala’s: Rising Star, Twist of the Fate, Ink Sword: Jianghu. It derives revenue from provision of mobile game development and publishing services. Geographically the company operates in Mainland of the PRC and Overeas.
2018
887
LTM Revenue $186M
LTM EBITDA $10.8M
$129M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FriendTimes has a last 12-month revenue (LTM) of $186M and a last 12-month EBITDA of $10.8M.
In the most recent fiscal year, FriendTimes achieved revenue of $148M and an EBITDA of -$0.9M.
FriendTimes expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FriendTimes valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $186M | XXX | $148M | XXX | XXX | XXX |
| Gross Profit | $186M | XXX | $104M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 70% | XXX | XXX | XXX |
| EBITDA | $10.8M | XXX | -$0.9M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | -1% | XXX | XXX | XXX |
| EBIT | $7.0M | XXX | -$8.5M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | -6% | XXX | XXX | XXX |
| Net Profit | $4.4M | XXX | -$6.2M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | -4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, FriendTimes's stock price is HKD 1 (or $0).
FriendTimes has current market cap of HKD 1.7B (or $217M), and EV of HKD 1.0B (or $129M).
See FriendTimes trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $129M | $217M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, FriendTimes has market cap of $217M and EV of $129M.
FriendTimes's trades at 0.9x EV/Revenue multiple, and -151.2x EV/EBITDA.
Equity research analysts estimate FriendTimes's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
FriendTimes has a P/E ratio of 53.5x.
See valuation multiples for FriendTimes and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $217M | XXX | $217M | XXX | XXX | XXX |
| EV (current) | $129M | XXX | $129M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 13.0x | XXX | -151.2x | XXX | XXX | XXX |
| EV/EBIT | 20.1x | XXX | -15.1x | XXX | XXX | XXX |
| EV/Gross Profit | 0.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 53.5x | XXX | -34.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -17.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFriendTimes's last 12 month revenue growth is 13%
FriendTimes's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
FriendTimes's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
FriendTimes's rule of X is 39% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for FriendTimes and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Growth | 166% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 9% | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 39% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 48% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 76% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FriendTimes acquired XXX companies to date.
Last acquisition by FriendTimes was XXXXXXXX, XXXXX XXXXX XXXXXX . FriendTimes acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was FriendTimes founded? | FriendTimes was founded in 2018. |
| Where is FriendTimes headquartered? | FriendTimes is headquartered in Hong Kong. |
| How many employees does FriendTimes have? | As of today, FriendTimes has 887 employees. |
| Is FriendTimes publicy listed? | Yes, FriendTimes is a public company listed on HKG. |
| What is the stock symbol of FriendTimes? | FriendTimes trades under 06820 ticker. |
| When did FriendTimes go public? | FriendTimes went public in 2019. |
| Who are competitors of FriendTimes? | Similar companies to FriendTimes include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of FriendTimes? | FriendTimes's current market cap is $217M |
| What is the current revenue of FriendTimes? | FriendTimes's last 12 months revenue is $186M. |
| What is the current revenue growth of FriendTimes? | FriendTimes revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of FriendTimes? | Current revenue multiple of FriendTimes is 0.8x. |
| Is FriendTimes profitable? | Yes, FriendTimes is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of FriendTimes? | FriendTimes's last 12 months EBITDA is $10.8M. |
| What is FriendTimes's EBITDA margin? | FriendTimes's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of FriendTimes? | Current EBITDA multiple of FriendTimes is 13.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
