Switch theme
Sign up to access all valuation multiples
Foot Locker Inc operates footwear and apparel retailer in North America, Europe, Australia, New Zealand, and Asia, and has licensed store presence in the Middle East, Europe, and Asia. The company mainly sells athletically inspired shoes and apparel. Foot Locker's merchandise comes from only a few suppliers, with Nike providing the majority. Its portfolio of brands includes Foot Locker, Kids Foot Locker, Champs Sports, WSS, and atmos. The company has omnichannel capabilities to bridge the digital world and physical stores, including order-in-store, buy online and pickup-in-store, and buy online and ship-from-store, as well as e-commerce. It has three operating segments, North America, EMEA, and Asia Pacific.
1989
47.3K+
LTM Revenue $8.0B
LTM EBITDA $403M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Foot Locker has a last 12-month revenue of $8.0B and a last 12-month EBITDA of $403M.
In the most recent fiscal year, Foot Locker achieved revenue of $8.0B and an EBITDA of $261M.
Foot Locker expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Foot Locker valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.8B | $8.2B | XXX | XXX | XXX |
| Gross Profit | $2.8B | $2.3B | XXX | XXX | XXX |
| Gross Margin | 32% | 28% | XXX | XXX | XXX |
| EBITDA | $747M | -$215M | XXX | XXX | XXX |
| EBITDA Margin | 9% | -3% | XXX | XXX | XXX |
| Net Profit | $342M | -$330M | XXX | XXX | XXX |
| Net Margin | 4% | -4% | XXX | XXX | XXX |
| Net Debt | n/a | $150M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Foot Locker's stock price is $11.
Foot Locker has current market cap of $1.1B, and EV of $3.5B.
See Foot Locker trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $1.1B | XXX | XXX | XXX | XXX | $1.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Foot Locker has market cap of $1.1B and EV of $3.5B.
Foot Locker's trades at 0.4x LTM EV/Revenue multiple, and 8.6x LTM EBITDA.
Analysts estimate Foot Locker's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Foot Locker and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 15.6x | XXX | XXX | XXX |
| P/E | -65.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 41.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFoot Locker's NTM/LTM revenue growth is 0%
Foot Locker's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $45K for the same period.
Over next 12 months, Foot Locker's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Foot Locker's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Foot Locker and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -129% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 3% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $45K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Foot Locker acquired XXX companies to date.
Last acquisition by Foot Locker was XXXXXXXX, XXXXX XXXXX XXXXXX . Foot Locker acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Foot Locker founded? | Foot Locker was founded in 1989. |
| Where is Foot Locker headquartered? | Foot Locker is headquartered in United States of America. |
| How many employees does Foot Locker have? | As of today, Foot Locker has 47.3K+ employees. |
| Who is the CEO of Foot Locker? | Foot Locker's CEO is Ms. Mary N. Dillon. |
| Is Foot Locker publicy listed? | Yes, Foot Locker is a public company listed on NYS. |
| What is the stock symbol of Foot Locker? | Foot Locker trades under FL ticker. |
| When did Foot Locker go public? | Foot Locker went public in 1972. |
| Who are competitors of Foot Locker? | Similar companies to Foot Locker include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Foot Locker? | Foot Locker's current market cap is $1.1B |
| What is the current revenue of Foot Locker? | Foot Locker's last 12-month revenue is $8.0B. |
| What is the current EBITDA of Foot Locker? | Foot Locker's last 12-month EBITDA is $403M. |
| What is the current EV/Revenue multiple of Foot Locker? | Current revenue multiple of Foot Locker is 0.4x. |
| What is the current EV/EBITDA multiple of Foot Locker? | Current EBITDA multiple of Foot Locker is 8.6x. |
| What is the current revenue growth of Foot Locker? | Foot Locker revenue growth between 2023 and 2024 was -7%. |
| Is Foot Locker profitable? | Yes, Foot Locker is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
