Switch theme
Sign up to access all valuation multiples
East Side Games Group Inc is a free-to-play mobile game group, that creates engaging games that produce enduring player loyalty. Its studio group entrepreneurial culture is anchored in creativity, execution, and growth through a diverse portfolio of original and licensed IP mobile games that include Archer: Danger Phone, Bud Farm Idle Tycoon, Cheech & Chong Bud Farm, The Goldbergs: Back to the 80s, It's Always Sunny: The Gang Goes Mobile; Trailer Park Boys Greasy Money, and many more. It generates revenue through in-app purchases (IAP) from the sale of in-game virtual items that enhance the gameplaying experience, and through in-game advertising.
2018
120
LTM Revenue $60.1M
LTM EBITDA $8.7M
$21.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
East Side Games Group has a last 12-month revenue of $60.1M and a last 12-month EBITDA of $8.7M.
In the most recent fiscal year, East Side Games Group achieved revenue of $58.1M and an EBITDA of $6.5M.
East Side Games Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See East Side Games Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $60.8M | $58.1M | XXX | XXX | XXX |
| Gross Profit | $50.7M | $38.0M | XXX | XXX | XXX |
| Gross Margin | 83% | 65% | XXX | XXX | XXX |
| EBITDA | $7.8M | $6.5M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 11% | XXX | XXX | XXX |
| Net Profit | $7.5M | $0.1M | XXX | XXX | XXX |
| Net Margin | 12% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, East Side Games Group's stock price is CAD 0 (or $0).
East Side Games Group has current market cap of CAD 31.8M (or $22.2M), and EV of CAD 30.4M (or $21.3M).
See East Side Games Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.3M | $22.2M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, East Side Games Group has market cap of $22.2M and EV of $21.3M.
East Side Games Group's trades at 0.4x LTM EV/Revenue multiple, and 2.4x LTM EBITDA.
Analysts estimate East Side Games Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for East Side Games Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $21.3M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 3.3x | XXX | XXX | XXX |
| P/E | -34.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 7.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEast Side Games Group's NTM/LTM revenue growth is 11%
East Side Games Group's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, East Side Games Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate East Side Games Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for East Side Games Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 62% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
East Side Games Group acquired XXX companies to date.
Last acquisition by East Side Games Group was XXXXXXXX, XXXXX XXXXX XXXXXX . East Side Games Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was East Side Games Group founded? | East Side Games Group was founded in 2018. |
| Where is East Side Games Group headquartered? | East Side Games Group is headquartered in Canada. |
| How many employees does East Side Games Group have? | As of today, East Side Games Group has 120 employees. |
| Who is the CEO of East Side Games Group? | East Side Games Group's CEO is Mr. Jason Bailey. |
| Is East Side Games Group publicy listed? | Yes, East Side Games Group is a public company listed on TSE. |
| What is the stock symbol of East Side Games Group? | East Side Games Group trades under EAGR ticker. |
| When did East Side Games Group go public? | East Side Games Group went public in 2020. |
| Who are competitors of East Side Games Group? | Similar companies to East Side Games Group include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of East Side Games Group? | East Side Games Group's current market cap is $22.2M |
| What is the current revenue of East Side Games Group? | East Side Games Group's last 12-month revenue is $60.1M. |
| What is the current EBITDA of East Side Games Group? | East Side Games Group's last 12-month EBITDA is $8.7M. |
| What is the current EV/Revenue multiple of East Side Games Group? | Current revenue multiple of East Side Games Group is 0.4x. |
| What is the current EV/EBITDA multiple of East Side Games Group? | Current EBITDA multiple of East Side Games Group is 2.4x. |
| What is the current revenue growth of East Side Games Group? | East Side Games Group revenue growth between 2023 and 2024 was -4%. |
| Is East Side Games Group profitable? | Yes, East Side Games Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
