Devsisters - Public Comps and Valuation Multiples

Devsisters Overview

About Devsisters

Devsisters Corp is a South Korea-based company. It is engaged in the content, technology, and service businesses.

Founded

2007

HQ

Employees

n/a

Website

devsisters.com

Sectors

Gaming - Mobile

Financials

LTM Revenue $219M

LTM EBITDA $22.7M

EV

$198M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Devsisters Financials

As of December 2025, Devsisters reported last 12-month revenue of $219M and EBITDA of $22.7M.

In the same period, Devsisters achieved $18.0M in LTM net income.

See Devsisters valuation multiples based on analyst estimates

Devsisters P&L

In the most recent fiscal year, Devsisters reported revenue of $160M and EBITDA of $26.5M.

Devsisters expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Devsisters valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$219M	XXX	$160M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$159M	XXX	XXX	XXX
Gross Margin	n/a	XXX	99%	XXX	XXX	XXX
EBITDA	$22.7M	XXX	$26.5M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	17%	XXX	XXX	XXX
EBIT	$18.0M	XXX	$18.4M	XXX	XXX	XXX
EBIT Margin	8%	XXX	12%	XXX	XXX	XXX
Net Profit	$18.0M	XXX	$19.0M	XXX	XXX	XXX
Net Margin	8%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Devsisters including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $219M. EBITDA for the last twelve months was $22.7M. In the most recent fiscal year, Devsisters achieved $160M in revenue and $26.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$219M	Analyst estimates available to subscribers	$160M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$159M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	99.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$22.7M	Analyst estimates available to subscribers	$26.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.4% EBITDA margin	Analyst estimates available to subscribers	16.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$18.0M	Analyst estimates available to subscribers	$18.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.2% EBIT margin	Analyst estimates available to subscribers	11.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$18.0M	Analyst estimates available to subscribers	$19.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.2% net profit margin	Analyst estimates available to subscribers	11.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Devsisters

This financial data table provides comprehensive performance metrics for Devsisters, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Devsisters generated $219M in revenue over the last twelve months.
The company achieved $22.7M in EBITDA over the last twelve months.
Net income over the last twelve months reached $18.0M.

Fiscal Year Performance

In the most recent fiscal year, Devsisters reported $160M in total revenue.
Fiscal year EBITDA was $26.5M.
The company maintained a gross profit margin of 99.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.6%.
Net profit margin reached 11.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Devsisters. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Devsisters Stock Performance

Devsisters has current market cap of KRW 358B (or $243M), and EV of KRW 292B (or $198M).

Market Cap Evolution

Devsisters Stock Data

As of January 19, 2026, Devsisters's stock price is KRW 32650 (or $22).

See Devsisters trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$198M	$243M	XXX	XXX	XXX	XXX	$1.55

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Devsisters Valuation Multiples

Devsisters's trades at 0.9x EV/Revenue multiple, and 8.7x EV/EBITDA.

See valuation multiples for Devsisters and 15K+ public comps

Devsisters Financial Valuation Multiples

As of January 19, 2026, Devsisters has market cap of $243M and EV of $198M.

Equity research analysts estimate Devsisters's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Devsisters has a P/E ratio of 13.5x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$243M	XXX	$243M	XXX	XXX	XXX
EV (current)	$198M	XXX	$198M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	0.9x	XXX	XXX	XXX
EV/EBITDA	8.7x	XXX	8.7x	XXX	XXX	XXX
EV/EBIT	11.0x	XXX	11.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.5x	XXX	13.5x	XXX	XXX	XXX
EV/FCF	9.9x	XXX	9.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Devsisters Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Devsisters Margins & Growth Rates

Devsisters's last 12 month revenue growth is 18%

Devsisters's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Devsisters's rule of 40 is -5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Devsisters's rule of X is 56% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Devsisters and other 15K+ public comps

Devsisters Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	18%	XXX	23%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	10%	XXX	XXX	XXX
EBITDA Growth	42%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-5%	XXX	29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	56%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	45%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	88%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial