📣 VC round data is live. Check it out!

Devsisters Valuation Multiples

Discover Devsisters' revenue and EBITDA valuation multiples and investment history, alongside public comparables like KLab, Ateam Holdings, FriendTimes, Bank of Innovation and more.

Devsisters Overview

About Devsisters

Devsisters Corp is a South Korea-based company. It is engaged in the content, technology, and service businesses.


Founded

2007

HQ

South Korea

Employees

N/A

Financials (LTM)

Revenue: $202M
EBITDA: $10M

EV

$71M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Devsisters Financials

Devsisters reported last 12-month revenue of $202M and EBITDA of $10M.

In the same LTM period, Devsisters generated $202M in gross profit, $10M in EBITDA, and $10M in net income.

Revenue (LTM)


Devsisters P&L

In the most recent fiscal year, Devsisters reported revenue of $202M and EBITDA of $17M.

Devsisters is profitable as of last fiscal year, with gross margin of 96%, EBITDA margin of 9%, and net margin of 5%.

See analyst estimates for Devsisters
LTMLast FY202320242025202620272028
Revenue$202M$202M$107M$157M$196M
Gross Profit$202M$194M$106M$156M$194M
Gross Margin100%96%99%99%99%
EBITDA$10M$17M($25M)$26M$17M
EBITDA Margin5%9%(23%)17%9%
EBIT Margin2%2%(30%)12%2%
Net Profit$10M$10M($33M)$19M$7M
Net Margin5%5%(31%)12%4%
Net Debt-$17M---

Financial data powered by Morningstar, Inc.

Devsisters Stock Performance

Devsisters has current market cap of $114M, and enterprise value of $71M.

Market Cap Evolution


Devsisters' stock price is $10.44.

Devsisters share price decreased by 2.9% in the last 30 days, and by 64.1% in the last year.

Devsisters has an EPS (earnings per share) of $0.94.

See more trading valuation data for Devsisters
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$71M$114M-2.9%-2.9%-44.3%-64.1%$0.94

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Devsisters Valuation Multiples

Devsisters trades at 0.4x EV/Revenue multiple, and 6.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Devsisters

EV / Revenue (LTM)


Devsisters Financial Valuation Multiples

As of June 2, 2026, Devsisters has market cap of $114M and EV of $71M.

Devsisters has a P/E ratio of 11.1x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x0.7x0.5x0.4x
EV/EBITDA6.9x4.1x(2.8x)2.7x4.1x
EV/EBIT16.8x16.8x(2.2x)3.9x16.9x
EV/Gross Profit0.4x0.4x0.7x0.5x0.4x
P/E11.1x11.1x(3.5x)6.2x16.4x
EV/FCF4.3x4.3x(3.7x)2.5x24.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Devsisters Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Devsisters Margins & Growth Rates

In the most recent fiscal year, Devsisters reported gross margin of 96%, EBITDA margin of 9%, and net margin of 5%.

See estimated margins and future growth rates for Devsisters

Devsisters Margins

Last FY20242025202720282029
Gross Margin96%99%99%
EBITDA Margin9%17%9%
EBIT Margin2%12%2%
Net Margin5%12%4%
FCF Margin8%18%1%

Devsisters Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth47%25%
Gross Profit Growth47%24%
EBITDA Growth(204%)(33%)
EBIT Growth(157%)(77%)
Net Profit Growth(156%)(62%)
FCF Growth(247%)(90%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Devsisters Operational KPIs

Access forward-looking KPIs for Devsisters
LTMLast FY202320242025202620272028
S&M Expenses to Revenue24%58%50%45%59%
G&A Expenses to Revenue-4%11%5%4%
R&D Expenses to Revenue-1%2%1%1%
Opex to Revenue-94%129%88%97%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Devsisters Competitors

Devsisters competitors include KLab, Ateam Holdings, FriendTimes, Bank of Innovation, Golden Matrix Group, Nexus, iDreamSky Tech Holdings, Neptune, CMGE Technology Group and Azerion Group.

Most Devsisters public comparables operate across Gaming - Mobile.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
KLab1.8x1.8x(3.3x)-
Ateam Holdings0.6x0.6x6.2x7.4x
FriendTimes(0.0x)-(0.5x)-
Bank of Innovation1.1x1.1x6.6x-
Golden Matrix Group-0.5x-4.5x
Nexus4.6x-109.2x-
iDreamSky Tech Holdings1.2x-(4.5x)-
Neptune1.0x-(2.9x)-

This data is available for Pro users. Sign up to see all Devsisters competitors and their valuation data.

Start Free Trial

Investments by Devsisters

Devsisters has invested in 6 companies to date.

Latest investment by Devsisters was on January 24th 2024. Devsisters invested in Dyne Medical Group in their $8M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Devsisters

Dyne Medical Group
Cinamon
Press.A
HAEGIN
Description
Dyne Medical Group is a Seoul-based manufacturer of endoscopic devices and AI-powered visualization systems for urological procedures. The company produces flexible ureteroscopes and cystoscopes enhanced with real-time image analysis for stone detection and tumor identification. Dyne serves hospitals in Asia with disposable and reusable instruments.
-
Press.A is a Seoul-based game and software development studio creating mobile titles and enterprise applications. The company has released puzzle and simulation games on Google Play and App Store, while developing custom VR solutions for Korean businesses in education and training.
HAEGIN is a Seongnam-based video game developer founded in 2007 that specializes in massively multiplayer online role-playing games. The studio delivers titles such as Dragon Raja Mobile and Blade & Soul Revolution for mobile platforms, alongside PC games like Justice Online. With a focus on high-quality graphics and immersive worlds, HAEGIN collaborates with global publishers including Tencent for distribution in Asia and beyond. The company maintains studios in South Korea and China, supporting a pipeline of cross-platform releases that blend action combat and open-world exploration.
HQ CountrySouth KoreaSouth KoreaSouth KoreaSouth Korea
HQ City
Gyeongju
-
Seongnam
Seoul
Deal Date24 Jan 20241 Jan 202223 Dec 20211 May 2018
RoundSeries BSeedSeries ASeries A
Raised$8M$8M$10M$7M
InvestorsDevsisters; KB Investment; Korea Investment Partners; Partners Investment; Rising S VenturesAltos Ventures; Company K Partners; Devsisters; Global Brain Corporation; Naver WebtoonCapstone Partners; Devsisters; SBVA; Smilegate InvestmentBonAngels Venture Partners; Devsisters; Kona Venture Partners; Netmarble; Storm Ventures; Tencent
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Devsisters investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Devsisters

When was Devsisters founded?Devsisters was founded in 2007.
Where is Devsisters headquartered?Devsisters is headquartered in South Korea.
Is Devsisters publicly listed?Yes, Devsisters is a public company listed on Korea Exchange.
What is the stock symbol of Devsisters?Devsisters trades under 194480 ticker.
When did Devsisters go public?Devsisters went public in 2014.
Who are competitors of Devsisters?Devsisters main competitors include KLab, Ateam Holdings, FriendTimes, Bank of Innovation, Golden Matrix Group, Nexus, iDreamSky Tech Holdings, Neptune, CMGE Technology Group, Azerion Group.
What is the current market cap of Devsisters?Devsisters' current market cap is $114M.
What is the current revenue of Devsisters?Devsisters' last 12 months revenue is $202M.
What is the current EV/Revenue multiple of Devsisters?Current revenue multiple of Devsisters is 0.4x.
What is the current EBITDA of Devsisters?Devsisters' last 12 months EBITDA is $10M.
What is Devsisters' EBITDA margin?Devsisters' last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Devsisters?Current EBITDA multiple of Devsisters is 6.9x.
What is the current FCF of Devsisters?Devsisters' last 12 months FCF is $16M.
What is Devsisters' FCF margin?Devsisters' last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Devsisters?Current FCF multiple of Devsisters is 4.3x.
How many companies Devsisters has acquired to date?Devsisters hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Devsisters has invested to date?As of June 2026, Devsisters has invested in 6 companies.
What was the last Devsisters investment?On 24th January 2024 Devsisters invested in Dyne Medical Group, participating in a $8M Series B round, alongside KB Investment, Korea Investment Partners, Partners Investment, and Rising S Ventures.
In what companies Devsisters invested in?Devsisters invested in Press.A, Cinamon, Dyne Medical Group, HAEGIN, NextAge, and Beatrain.

See public comps similar to Devsisters

Lists including Devsisters

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial