Switch theme
Sign up to access all valuation multiples
Devsisters Corp is a South Korea-based company. It is engaged in the content, technology, and service businesses.
2007
n/a
LTM Revenue $195M
LTM EBITDA $28.4M
$257M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Devsisters has a last 12-month revenue (LTM) of $195M and a last 12-month EBITDA of $28.4M.
In the most recent fiscal year, Devsisters achieved revenue of $172M and an EBITDA of $28.4M.
Devsisters expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Devsisters valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $195M | XXX | $172M | XXX | XXX | XXX |
| Gross Profit | $195M | XXX | $171M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 99% | XXX | XXX | XXX |
| EBITDA | $28.4M | XXX | $28.4M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $22.3M | XXX | $19.8M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $22.0M | XXX | $20.3M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Devsisters's stock price is KRW 40550 (or $29).
Devsisters has current market cap of KRW 438B (or $318M), and EV of KRW 354B (or $257M).
See Devsisters trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $257M | $318M | XXX | XXX | XXX | XXX | $1.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Devsisters has market cap of $318M and EV of $257M.
Devsisters's trades at 1.5x EV/Revenue multiple, and 9.1x EV/EBITDA.
Equity research analysts estimate Devsisters's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Devsisters has a P/E ratio of 14.5x.
See valuation multiples for Devsisters and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $318M | XXX | $318M | XXX | XXX | XXX |
| EV (current) | $257M | XXX | $257M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 9.1x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 13.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.5x | XXX | 15.7x | XXX | XXX | XXX |
| EV/FCF | 10.2x | XXX | 8.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDevsisters's last 12 month revenue growth is 26%
Devsisters's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Devsisters's rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Devsisters's rule of X is 79% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Devsisters and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 2% | XXX | 42% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 79% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 45% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Devsisters acquired XXX companies to date.
Last acquisition by Devsisters was XXXXXXXX, XXXXX XXXXX XXXXXX . Devsisters acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Devsisters founded? | Devsisters was founded in 2007. |
| Where is Devsisters headquartered? | Devsisters is headquartered in South Korea. |
| Who is the CEO of Devsisters? | Devsisters's CEO is Mr. Gil-Hyun Jo. |
| Is Devsisters publicy listed? | Yes, Devsisters is a public company listed on KRX. |
| What is the stock symbol of Devsisters? | Devsisters trades under 194480 ticker. |
| When did Devsisters go public? | Devsisters went public in 2014. |
| Who are competitors of Devsisters? | Similar companies to Devsisters include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Devsisters? | Devsisters's current market cap is $318M |
| What is the current revenue of Devsisters? | Devsisters's last 12 months revenue is $195M. |
| What is the current revenue growth of Devsisters? | Devsisters revenue growth (NTM/LTM) is 26%. |
| What is the current EV/Revenue multiple of Devsisters? | Current revenue multiple of Devsisters is 1.3x. |
| Is Devsisters profitable? | Yes, Devsisters is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Devsisters? | Devsisters's last 12 months EBITDA is $28.4M. |
| What is Devsisters's EBITDA margin? | Devsisters's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Devsisters? | Current EBITDA multiple of Devsisters is 9.1x. |
| What is the current FCF of Devsisters? | Devsisters's last 12 months FCF is $25.3M. |
| What is Devsisters's FCF margin? | Devsisters's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Devsisters? | Current FCF multiple of Devsisters is 10.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
