Switch theme
Sign up to access all valuation multiples
Devsisters Corp is a South Korea-based company. It is engaged in the content, technology, and service businesses.
2007
n/a
LTM Revenue $172M
LTM EBITDA $27.5M
$250M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Devsisters has a last 12-month revenue of $172M and a last 12-month EBITDA of $27.5M.
In the most recent fiscal year, Devsisters achieved revenue of $161M and an EBITDA of $26.6M.
Devsisters expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Devsisters valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $110M | $161M | XXX | XXX | XXX |
| Gross Profit | $145M | $109M | XXX | XXX | XXX |
| Gross Margin | 132% | 68% | XXX | XXX | XXX |
| EBITDA | -$25.7M | $26.6M | XXX | XXX | XXX |
| EBITDA Margin | -23% | 17% | XXX | XXX | XXX |
| Net Profit | -$4.6M | -$33.8M | XXX | XXX | XXX |
| Net Margin | -4% | -21% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Devsisters's stock price is KRW 42500 (or $29).
Devsisters has current market cap of KRW 459B (or $313M), and EV of KRW 367B (or $250M).
See Devsisters trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $250M | $313M | XXX | XXX | XXX | XXX | $1.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Devsisters has market cap of $313M and EV of $250M.
Devsisters's trades at 1.5x LTM EV/Revenue multiple, and 9.1x LTM EBITDA.
Analysts estimate Devsisters's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Devsisters and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $250M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | XXX | XXX |
| P/E | 16.4x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 8.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDevsisters's NTM/LTM revenue growth is 21%
Devsisters's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Devsisters's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Devsisters's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Devsisters and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 47% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -204% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 45% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 88% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Devsisters acquired XXX companies to date.
Last acquisition by Devsisters was XXXXXXXX, XXXXX XXXXX XXXXXX . Devsisters acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Devsisters founded? | Devsisters was founded in 2007. |
| Where is Devsisters headquartered? | Devsisters is headquartered in South Korea. |
| Who is the CEO of Devsisters? | Devsisters's CEO is Mr. Ji-Hoon Lee. |
| Is Devsisters publicy listed? | Yes, Devsisters is a public company listed on KRX. |
| What is the stock symbol of Devsisters? | Devsisters trades under 194480 ticker. |
| When did Devsisters go public? | Devsisters went public in 2014. |
| Who are competitors of Devsisters? | Similar companies to Devsisters include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Devsisters? | Devsisters's current market cap is $313M |
| What is the current revenue of Devsisters? | Devsisters's last 12-month revenue is $172M. |
| What is the current EBITDA of Devsisters? | Devsisters's last 12-month EBITDA is $27.5M. |
| What is the current EV/Revenue multiple of Devsisters? | Current revenue multiple of Devsisters is 1.5x. |
| What is the current EV/EBITDA multiple of Devsisters? | Current EBITDA multiple of Devsisters is 9.1x. |
| What is the current revenue growth of Devsisters? | Devsisters revenue growth between 2023 and 2024 was 47%. |
| Is Devsisters profitable? | Yes, Devsisters is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
