Switch theme
Sign up to access all valuation multiples
Day1 Company Inc is developing educational content and engaging in service business. The company plans, develops, and distributes all content that requires learning for adults.
2017
n/a
LTM Revenue $102M
LTM EBITDA n/a
$77.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DAY1 has a last 12-month revenue of $102M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, DAY1 achieved revenue of $87.0M and an EBITDA of $4.5M.
DAY1 expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DAY1 valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $79.4M | $87.0M | XXX | XXX | XXX |
| Gross Profit | $68.5M | $77.6M | XXX | XXX | XXX |
| Gross Margin | 86% | 89% | XXX | XXX | XXX |
| EBITDA | $2.2M | $4.5M | XXX | XXX | XXX |
| EBITDA Margin | 3% | 5% | XXX | XXX | XXX |
| Net Profit | -$19.5M | -$5.4M | XXX | XXX | XXX |
| Net Margin | -25% | -6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DAY1's stock price is KRW 9420 (or $6).
DAY1 has current market cap of KRW 128B (or $87.3M), and EV of KRW 113B (or $77.2M).
See DAY1 trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $77.2M | $87.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DAY1 has market cap of $87.3M and EV of $77.2M.
DAY1's trades at 0.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate DAY1's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DAY1 and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $77.2M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 17.2x | XXX | XXX | XXX |
| P/E | -79.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 183.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDAY1's NTM/LTM revenue growth is 33%
DAY1's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, DAY1's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DAY1's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DAY1 and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 101% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 62% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 98% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Janison | XXX | XXX | XXX | XXX | XXX | XXX |
| ReadyTech | XXX | XXX | XXX | XXX | XXX | XXX |
| FLOWSPARKS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DAY1 acquired XXX companies to date.
Last acquisition by DAY1 was XXXXXXXX, XXXXX XXXXX XXXXXX . DAY1 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DAY1 founded? | DAY1 was founded in 2017. |
| Where is DAY1 headquartered? | DAY1 is headquartered in South Korea. |
| Is DAY1 publicy listed? | Yes, DAY1 is a public company listed on KRX. |
| What is the stock symbol of DAY1? | DAY1 trades under 373160 ticker. |
| When did DAY1 go public? | DAY1 went public in 2025. |
| Who are competitors of DAY1? | Similar companies to DAY1 include e.g. Alef Education, 51 Talk, Janison, ReadyTech. |
| What is the current market cap of DAY1? | DAY1's current market cap is $87.3M |
| What is the current revenue of DAY1? | DAY1's last 12-month revenue is $102M. |
| What is the current EV/Revenue multiple of DAY1? | Current revenue multiple of DAY1 is 0.8x. |
| What is the current revenue growth of DAY1? | DAY1 revenue growth between 2023 and 2024 was 10%. |
| Is DAY1 profitable? | Yes, DAY1 is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
