Switch theme
Sign up to access all valuation multiples
Coly Inc is primarily engaged in the planning, development and operation of mobile online games.
2004
235
Last FY Revenue $44.6M
Last FY EBITDA -$3.6M
$35.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Coly achieved revenue of $44.6M and an EBITDA of -$3.6M.
Coly expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Coly valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $44.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $16.4M | XXX | XXX | XXX |
| Gross Margin | XXX | 37% | XXX | XXX | XXX |
| EBITDA | XXX | -$3.6M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -8% | XXX | XXX | XXX |
| EBIT | XXX | -$3.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | -8% | XXX | XXX | XXX |
| Net Profit | XXX | -$3.7M | XXX | XXX | XXX |
| Net Margin | XXX | -8% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Coly's stock price is JPY 1532 (or $11).
Coly has current market cap of JPY 8.4B (or $57.9M), and EV of JPY 5.2B (or $35.5M).
See Coly trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.5M | $57.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Coly has market cap of $57.9M and EV of $35.5M.
Coly's trades at 0.8x EV/Revenue multiple, and -9.9x EV/EBITDA.
Equity research analysts estimate Coly's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Coly's P/E ratio is not available.
See valuation multiples for Coly and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $57.9M | XXX | $57.9M | XXX | XXX | XXX |
| EV (current) | $35.5M | XXX | $35.5M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -9.9x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -10.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -15.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -11.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialColy's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Coly's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Coly's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Coly and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 45% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Coly acquired XXX companies to date.
Last acquisition by Coly was XXXXXXXX, XXXXX XXXXX XXXXXX . Coly acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Coly founded? | Coly was founded in 2004. |
| Where is Coly headquartered? | Coly is headquartered in Japan. |
| How many employees does Coly have? | As of today, Coly has 235 employees. |
| Is Coly publicy listed? | Yes, Coly is a public company listed on TKS. |
| What is the stock symbol of Coly? | Coly trades under 4175 ticker. |
| When did Coly go public? | Coly went public in 2021. |
| Who are competitors of Coly? | Similar companies to Coly include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Coly? | Coly's current market cap is $57.9M |
| Is Coly profitable? | Yes, Coly is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
