🚀 VC round data is live in beta, check it out!
- Public Comps
- Coly
Coly Valuation Multiples
Discover revenue and EBITDA valuation multiples for Coly and similar public comparables like ME2ON Co., Artifex Mundi, Chinese Gamer, Atari and more.
Coly Overview
About Coly
Coly Inc is mainly engaged in the planning, development, and operation of mobile online games. The Company operates a single segment, the content business.
Founded
2004
HQ

Employees
380
Website
Sectors
Financials (FY)
EV
$56M
Coly Financials
Coly reported last fiscal year revenue of $41M and negative EBITDA of ($3M).
In the same fiscal year, Coly generated $15M in gross profit, ($3M) in EBITDA losses, and had net loss of ($3M).
Coly P&L
In the most recent fiscal year, Coly reported revenue of $41M and EBITDA of ($3M).
Coly expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $41M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $15M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 37% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($3M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (8%) | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (8%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($3M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (8%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Coly Stock Performance
Coly has current market cap of $72M, and enterprise value of $56M.
Market Cap Evolution
Coly's stock price is $13.04.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $56M | $72M | 0.3% | XXX | XXX | XXX | $-0.63 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialColy Valuation Multiples
Coly trades at 1.4x EV/Revenue multiple, and (17.1x) EV/EBITDA.
Coly Financial Valuation Multiples
As of April 19, 2026, Coly has market cap of $72M and EV of $56M.
Equity research analysts estimate Coly's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Coly has a P/E ratio of (20.8x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $72M | XXX | $72M | XXX | XXX | XXX |
| EV (current) | $56M | XXX | $56M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (17.1x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (17.3x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.7x | XXX | XXX | XXX |
| P/E | — | XXX | (20.8x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (19.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Coly Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Coly Margins & Growth Rates
Coly's revenue in the last fiscal year grew by 2%.
Coly's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Coly Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (8%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (4%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 45% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Coly Public Comps
See public comps and valuation multiples for other Gaming - Mobile comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Coly | XXX | XXX | XXX | XXX | XXX | XXX |
| ME2ON Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Artifex Mundi | XXX | XXX | XXX | XXX | XXX | XXX |
| Chinese Gamer | XXX | XXX | XXX | XXX | XXX | XXX |
| Atari | XXX | XXX | XXX | XXX | XXX | XXX |
| Ghost Studio | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Coly M&A Activity
Coly acquired XXX companies to date.
Last acquisition by Coly was on XXXXXXXX, XXXXX. Coly acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Coly
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialColy Investment Activity
Coly invested in XXX companies to date.
Coly made its latest investment on XXXXXXXX, XXXXX. Coly invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Coly
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Coly
| When was Coly founded? | Coly was founded in 2004. |
| Where is Coly headquartered? | Coly is headquartered in Japan. |
| How many employees does Coly have? | As of today, Coly has over 380 employees. |
| Is Coly publicly listed? | Yes, Coly is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Coly? | Coly trades under 4175 ticker. |
| When did Coly go public? | Coly went public in 2021. |
| Who are competitors of Coly? | Coly main competitors are ME2ON Co., Artifex Mundi, Chinese Gamer, Atari. |
| What is the current market cap of Coly? | Coly's current market cap is $72M. |
| What is the current revenue of Coly? | Coly's last fiscal year revenue is $41M. |
| What is the current EV/Revenue multiple of Coly? | Current revenue multiple of Coly is 1.4x. |
| Is Coly profitable? | No, Coly is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.