🚀 VC round data is live in beta, check it out!

Coly Valuation Multiples

Discover revenue and EBITDA valuation multiples for Coly and similar public comparables like ME2ON Co., Artifex Mundi, Chinese Gamer, Atari and more.

Coly Overview

About Coly

Coly Inc is mainly engaged in the planning, development, and operation of mobile online games. The Company operates a single segment, the content business.


Founded

2004

HQ

Japan

Employees

380

Financials (FY)

Revenue: $41M
EBITDA: ($3M)

EV

$56M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Coly Financials

Coly reported last fiscal year revenue of $41M and negative EBITDA of ($3M).

In the same fiscal year, Coly generated $15M in gross profit, ($3M) in EBITDA losses, and had net loss of ($3M).


Coly P&L

In the most recent fiscal year, Coly reported revenue of $41M and EBITDA of ($3M).

Coly expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Coly forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
RevenueXXX$41MXXXXXXXXX
Gross ProfitXXX$15MXXXXXXXXX
Gross MarginXXX37%XXXXXXXXX
EBITDAXXX($3M)XXXXXXXXX
EBITDA MarginXXX(8%)XXXXXXXXX
EBIT MarginXXX(8%)XXXXXXXXX
Net ProfitXXX($3M)XXXXXXXXX
Net MarginXXX(8%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Coly Stock Performance

Coly has current market cap of $72M, and enterprise value of $56M.

Market Cap Evolution


Coly's stock price is $13.04.

See Coly trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$56M$72M0.3%XXXXXXXXX$-0.63

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Coly Valuation Multiples

Coly trades at 1.4x EV/Revenue multiple, and (17.1x) EV/EBITDA.

See valuation multiples for Coly and 15K+ public comps

Coly Financial Valuation Multiples

As of April 19, 2026, Coly has market cap of $72M and EV of $56M.

Equity research analysts estimate Coly's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Coly has a P/E ratio of (20.8x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$72MXXX$72MXXXXXXXXX
EV (current)$56MXXX$56MXXXXXXXXX
EV/RevenueXXX1.4xXXXXXXXXX
EV/EBITDAXXX(17.1x)XXXXXXXXX
EV/EBITXXX(17.3x)XXXXXXXXX
EV/Gross ProfitXXX3.7xXXXXXXXXX
P/EXXX(20.8x)XXXXXXXXX
EV/FCFXXX(19.4x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Coly Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Coly Margins & Growth Rates

Coly's revenue in the last fiscal year grew by 2%.

Coly's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

See operational valuation multiples for Coly and other 15K+ public comps

Coly Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue GrowthXXX2%XXXXXXXXX
EBITDA MarginXXX(8%)XXXXXXXXX
EBITDA GrowthXXX(4%)XXXXXXXXX
Revenue per EmployeeXXX$0.1MXXXXXXXXX
Opex per EmployeeXXX$0.0MXXXXXXXXX
Opex to RevenueXXX45%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Coly Public Comps

See public comps and valuation multiples for other Gaming - Mobile comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ColyXXXXXXXXXXXXXXXXXX
ME2ON Co.XXXXXXXXXXXXXXXXXX
Artifex MundiXXXXXXXXXXXXXXXXXX
Chinese GamerXXXXXXXXXXXXXXXXXX
AtariXXXXXXXXXXXXXXXXXX
Ghost StudioXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Coly M&A Activity

Coly acquired XXX companies to date.

Last acquisition by Coly was on XXXXXXXX, XXXXX. Coly acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Coly

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Coly Investment Activity

Coly invested in XXX companies to date.

Coly made its latest investment on XXXXXXXX, XXXXX. Coly invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Coly

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Coly

When was Coly founded?Coly was founded in 2004.
Where is Coly headquartered?Coly is headquartered in Japan.
How many employees does Coly have?As of today, Coly has over 380 employees.
Is Coly publicly listed?Yes, Coly is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Coly?Coly trades under 4175 ticker.
When did Coly go public?Coly went public in 2021.
Who are competitors of Coly?Coly main competitors are ME2ON Co., Artifex Mundi, Chinese Gamer, Atari.
What is the current market cap of Coly?Coly's current market cap is $72M.
What is the current revenue of Coly?Coly's last fiscal year revenue is $41M.
What is the current EV/Revenue multiple of Coly?Current revenue multiple of Coly is 1.4x.
Is Coly profitable?No, Coly is not profitable.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial