COLOPL - Public Comps and Valuation Multiples

COLOPL Overview

About COLOPL

COLOPL Inc is a Japanese company that focuses on creating and selling mobile and smartphone gaming and entertainment platforms. The firm’s segments include domestic and mobile gaming services, overseas mobile gaming services, virtual reality services, and other services, including consulting services and specialized smartphone research services. Aside from its operations in Japan, COLOPL has a subsidiary in California. Some of the company’s top mobile games include White Cat Project and Quiz RPG: The World of Mystic Wiz. These, along with other games, are sold on the Google Play Store and Apple App Store.

Founded

2008

HQ

Employees

1.4K+

Website

colopl.co.jp

Sectors

Gaming - Mobile

Financials

LTM Revenue $176M

LTM EBITDA n/a

EV

-$10.9M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

COLOPL Financials

COLOPL has a last 12-month revenue of $176M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, COLOPL achieved revenue of $173M and an EBITDA of -$6.1M.

COLOPL expects next 12-month revenue of XXX and NTM EBITDA of XXX

See COLOPL valuation multiples based on analyst estimates

COLOPL P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$206M	$173M	XXX	XXX	XXX
Gross Profit	$65.4M	$62.5M	XXX	XXX	XXX
Gross Margin	32%	36%	XXX	XXX	XXX
EBITDA	$21.2M	-$6.1M	XXX	XXX	XXX
EBITDA Margin	10%	-4%	XXX	XXX	XXX
Net Profit	$16.0M	$12.6M	XXX	XXX	XXX
Net Margin	8%	7%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

COLOPL Stock Performance

As of April 18, 2025, COLOPL's stock price is JPY 445 (or $3).

COLOPL has current market cap of JPY 57.1B (or $380M), and EV of -JPY 1.6B (or -$10.9M).

See COLOPL trading valuation data

COLOPL Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
-$10.9M	$380M	XXX	XXX	XXX	XXX	$-0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

COLOPL Valuation Multiples

As of April 18, 2025, COLOPL has market cap of $380M and EV of -$10.9M.

COLOPL's trades at -0.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate COLOPL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for COLOPL and 10K+ public comps

COLOPL Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	-$10.9M	XXX	XXX	XXX
EV/Revenue	-0.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	-41.2x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get COLOPL Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

COLOPL Valuation Multiples

COLOPL's NTM/LTM revenue growth is 1%

COLOPL's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $37K for the same period.

Over next 12 months, COLOPL's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate COLOPL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for COLOPL and other 10K+ public comps

COLOPL Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-16%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	-129%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$37K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	31%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry