📣 VC round data is live. Check it out!

COLOPL Valuation Multiples

Discover revenue and EBITDA valuation multiples for COLOPL and similar public comparables like Zengame Technology, Akatsuki, Sohu, Nexters and more.

COLOPL Overview

About COLOPL

COLOPL Inc is a Japanese company that is engaged in the entertainment business, mainly developing and operating games for smartphones. It's native smartphone apps such as White Cat Project and Quiz RPG: Wizard and Black Cat Wiz. The company operates in two business segments: the Entertainment Business develops and sells smartphone games, and the Investment Development Business, which mainly targets IT-related and entertainment companies, etc.


Founded

2008

HQ

Japan

Employees

1.2K

Financials (LTM)

Revenue: $154M
Net Income: $3M

Market Cap

$321M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

COLOPL Financials

COLOPL reported last 12-month revenue of $154M.

In the same LTM period, COLOPL generated $3M in net income.

Revenue (LTM)


COLOPL P&L

In the most recent fiscal year, COLOPL reported revenue of $169M and EBITDA of $4M.

COLOPL is unprofitable as of last fiscal year, with gross margin of 30%, EBITDA margin of 2%, and net margin of (1%).

See analyst estimates for COLOPL
LTMLast FY202320242025202620272028
Revenue$154M$169M$187M$163M$159M
Gross Profit$50M$55M$44M$50M
Gross Margin30%29%27%32%
EBITDA$4M$14M($3M)$4M
EBITDA Margin2%7%(2%)2%
EBIT Margin6%4%6%(3%)5%
Net Profit$3M($2M)$6M($9M)$129K
Net Margin2%(1%)3%(6%)0%

Financial data powered by Morningstar, Inc.

COLOPL Stock Performance

COLOPL has current market cap of $321M.

Market Cap Evolution


COLOPL's stock price is $2.50.

COLOPL share price decreased by 7.4% in the last 30 days, and by 23.5% in the last year.

COLOPL has an EPS (earnings per share) of $-0.01.

See more trading valuation data for COLOPL
Market CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$321M-0.1%-7.4%-10.7%-23.5%$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

COLOPL Valuation Multiples

COLOPL trades at (0.3x) EV/Revenue multiple, and (12.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for COLOPL

EV / Revenue (LTM)


COLOPL Financial Valuation Multiples

As of May 26, 2026, COLOPL has market cap of $321M.

COLOPL has a P/E ratio of 94.2x.

LTMLast FY202320242025202620272028
EV/Revenue(0.3x)(0.3x)(0.3x)(0.3x)(0.3x)
EV/EBITDA(12.8x)(3.5x)14.0x(12.8x)
EV/EBIT(5.2x)(7.3x)(4.1x)11.6x(6.5x)
EV/Gross Profit(1.0x)(0.9x)(1.1x)(1.0x)
P/E94.2x(166.8x)53.5x(34.6x)n/m
EV/FCF(3.0x)(9.6x)(11.0x)(3.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified COLOPL Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

COLOPL Margins & Growth Rates

COLOPL decreased revenue by 14% and net profit by 427% in the last fiscal year.

In the most recent fiscal year, COLOPL reported gross margin of 30%, EBITDA margin of 2%, and net margin of (1%).

See estimated margins and future growth rates for COLOPL

COLOPL Margins

Last FY202420252026202720282029
Gross Margin30%27%32%
EBITDA Margin2%(2%)2%
EBIT Margin4%(3%)5%8%
Net Margin(1%)(6%)0%5%
FCF Margin9%3%10%

COLOPL Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(14%)(13%)(3%)(9%)
Gross Profit Growth(19%)13%
EBITDA Growth(125%)(209%)
EBIT Growth63%(136%)(279%)51%
Net Profit Growth(427%)(255%)(101%)5138%
FCF Growth(12%)264%

Data powered by FactSet, Inc. and Morningstar, Inc.

COLOPL Operational KPIs

COLOPL's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for COLOPL
Last FY202320242025202620272028
Revenue per Employee$0.1M
Opex per Employee$0.0M
Opex to Revenue26%23%30%28%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

COLOPL Competitors

COLOPL competitors include Zengame Technology, Akatsuki, Sohu, Nexters, VNG Corp., Stillfront Group, Neowiz, Ciwen Media Co, Huuuge and Boyaa Interactive.

Most COLOPL public comparables operate across Gaming - Mobile.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Zengame Technology0.0x0.0x
Akatsuki1.2x1.0x5.8x4.3x
Sohu(0.8x)(0.8x)14.1x9.7x
Nexters0.4x0.4x2.1x2.0x
VNG Corp.0.6x9.6x
Stillfront Group1.1x1.1x2.9x3.2x
Neowiz0.2x0.2x1.4x1.5x
Ciwen Media Co6.6x(880.8x)

This data is available for Pro users. Sign up to see all COLOPL competitors and their valuation data.

Start Free Trial

COLOPL M&A Activity

COLOPL has acquired 2 companies to date.

Last acquisition by COLOPL was on March 20th 2020. COLOPL acquired Mages for $11M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by COLOPL

Mages
RealStyle
Description
Mages is a Japanese video game developer known for visual novels including Steins;Gate, Chaos;Child, and the Corpse Party horror series. The Tokyo-based studio produces narrative-driven titles with branching stories and anime-style graphics, distributed internationally through platforms like Steam and PlayStation.
RealStyle is a Tokyo-based developer of mobile entertainment apps leveraging network, programming, and 3D video technologies. The company produces fan-engagement platforms for idols and virtual characters, including live-streaming tools and interactive video experiences. RealStyle's apps integrate AR filters and real-time chat for events tied to Japanese pop culture events.
HQ CountryJapanJapan
HQ City
Tokyo
Tokyo
Deal Date20 Mar 20201 Jul 2015
Valuation$11Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all COLOPL acquisitions and their M&A valuation multiples.

Start Free Trial

COLOPL Investment Activity

COLOPL has invested in 6 companies to date.

Latest investment by COLOPL was on February 15th 2017. COLOPL invested in Requpo in their $700K Pre-seed round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by COLOPL

Requpo
YAMAP
Fove
Kaizen Platform
Description
YAMAP is a Tokyo-based developer of the YAMAP app for mountain activities in Japan. The platform provides GPS tracking, elevation profiles, weather forecasts, and digital journals for over 100,000 peaks, including Mt. Fuji and the Japan Alps. It serves 5 million users with offline maps and emergency beacon features.
Fove is a Tokyo-headquartered virtual reality company founded in 2015 that manufactures eye-tracking head-mounted displays compatible with SteamVR. The headset captures gaze data at 120Hz for foveated rendering and gesture controls, integrating with Unity and Unreal Engine for developers.
Kaizen Platform Inc is a marketing technology platform. It supports digital transformation of customer experience through optimization of websites for UI/UX and Video Production for marketing, sales, and promotional materials. The Group has two reportable segments: the "Growth Segment" and the Transformation Segment.
HQ CountryJapanJapanJapanJapan
HQ City
Fukuoka
Tokyo
Deal Date15 Feb 201714 Mar 20167 Mar 20161 Feb 2016
RoundPre-seedSeries ASeries ASeries B
Raised$700K$2M$11M$8M
InvestorsCOLOPL; Daiwa Corporate Investment; VectorCOLOPL; Daiwa Corporate Investment; DOGAN beta2020 Ventures; COLOPL; Foxconn; Samsung Ventures; Taizo SonCOLOPL; Credit Saison; Eight Roads Ventures; GMO VenturePartners; NTT DOCOMO Ventures; Saison Ventures; Strive; YJ Capital
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all COLOPL investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About COLOPL

When was COLOPL founded?COLOPL was founded in 2008.
Where is COLOPL headquartered?COLOPL is headquartered in Japan.
How many employees does COLOPL have?As of today, COLOPL has over 1K employees.
Who is the CEO of COLOPL?COLOPL's CEO is Takashi Miyamoto.
Is COLOPL publicly listed?Yes, COLOPL is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of COLOPL?COLOPL trades under 3668 ticker.
When did COLOPL go public?COLOPL went public in 2012.
Who are competitors of COLOPL?COLOPL main competitors include Zengame Technology, Akatsuki, Sohu, Nexters, VNG Corp., Stillfront Group, Neowiz, Ciwen Media Co, Huuuge, Boyaa Interactive.
What is the current market cap of COLOPL?COLOPL's current market cap is $321M.
What is the current revenue of COLOPL?COLOPL's last 12 months revenue is $154M.
What is the current revenue growth of COLOPL?COLOPL revenue growth (NTM/LTM) is (6%).
What is the current EV/Revenue multiple of COLOPL?Current revenue multiple of COLOPL is (0.3x).
Is COLOPL profitable?Yes, COLOPL is net-income-positive (as of the last 12 months).
What is the current net income of COLOPL?COLOPL's last 12 months net income is $3M.
How many companies COLOPL has acquired to date?As of May 2026, COLOPL has acquired 2 companies.
What was the largest acquisition by COLOPL?$11M acquisition of Mages on 20th March 2020 was the largest M&A COLOPL has done to date.
What companies COLOPL acquired?COLOPL acquired Mages and RealStyle.
In how many companies COLOPL has invested to date?As of May 2026, COLOPL has invested in 6 companies.
What was the last COLOPL investment?On 15th February 2017 COLOPL invested in Requpo, participating in a $700K Pre-seed round, alongside Daiwa Corporate Investment and Vector.
In what companies COLOPL invested in?COLOPL invested in Fove, Lancers, Kaizen Platform, Fuller, YAMAP, and Requpo.

See public comps similar to COLOPL

Lists including COLOPL

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial