COLOPL - Public Comps and Valuation Multiples

COLOPL Overview

About COLOPL

COLOPL Inc is a Japanese company that focuses on creating and selling mobile and smartphone gaming and entertainment platforms. The firm’s segments include domestic and mobile gaming services, overseas mobile gaming services, virtual reality services, and other services, including consulting services and specialized smartphone research services. Aside from its operations in Japan, COLOPL has a subsidiary in California. Some of the company’s top mobile games include White Cat Project and Quiz RPG: The World of Mystic Wiz. These, along with other games, are sold on the Google Play Store and Apple App Store.

Founded

2008

HQ

Employees

1.4K+

Website

colopl.co.jp

Sectors

Gaming - Mobile

Financials

LTM Revenue $183M

Last FY EBITDA -$6.2M

EV

$13.8M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

COLOPL Financials

As of September 2025, COLOPL reported last 12-month revenue of $183M.

In the same period, COLOPL achieved $0.4M in LTM net income.

See COLOPL valuation multiples based on analyst estimates

COLOPL P&L

In the most recent fiscal year, COLOPL reported revenue of $174M and EBITDA of -$6.2M.

COLOPL expects next 12-month revenue of XXX and NTM EBITDA of XXX

See COLOPL valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$183M	XXX	$174M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$45.2M	XXX	XXX	XXX
Gross Margin	n/a	XXX	26%	XXX	XXX	XXX
EBITDA	n/a	XXX	-$6.2M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	-4%	XXX	XXX	XXX
EBIT	$6.0M	XXX	-$8.1M	XXX	XXX	XXX
EBIT Margin	3%	XXX	-5%	XXX	XXX	XXX
Net Profit	$0.4M	XXX	-$12.5M	XXX	XXX	XXX
Net Margin	0%	XXX	-7%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for COLOPL including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $183M. In the most recent fiscal year, COLOPL achieved $174M in revenue and -$6.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$183M	Analyst estimates available to subscribers	$174M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$45.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	26.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	-$6.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	-3.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$6.0M	Analyst estimates available to subscribers	-$8.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.3% EBIT margin	Analyst estimates available to subscribers	-4.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$0.4M	Analyst estimates available to subscribers	-$12.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	0.2% net profit margin	Analyst estimates available to subscribers	-7.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for COLOPL

This financial data table provides comprehensive performance metrics for COLOPL, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

COLOPL generated $183M in revenue over the last twelve months.
Net income over the last twelve months reached $0.4M.

Fiscal Year Performance

In the most recent fiscal year, COLOPL reported $174M in total revenue.
Fiscal year EBITDA was -$6.2M.
The company maintained a gross profit margin of 26.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was -3.6%.
Net profit margin reached -7.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for COLOPL. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

COLOPL Stock Performance

COLOPL has current market cap of JPY 60.2B (or $403M), and EV of JPY 2.1B (or $13.8M).

Market Cap Evolution

COLOPL Stock Data

As of October 8, 2025, COLOPL's stock price is JPY 469 (or $3).

See COLOPL trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$13.8M	$403M	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

COLOPL Valuation Multiples

COLOPL's trades at 0.1x EV/Revenue multiple, and 1.0x EV/EBITDA.

See valuation multiples for COLOPL and 15K+ public comps

COLOPL Financial Valuation Multiples

As of October 8, 2025, COLOPL has market cap of $403M and EV of $13.8M.

Equity research analysts estimate COLOPL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

COLOPL has a P/E ratio of 901.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$403M	XXX	$403M	XXX	XXX	XXX
EV (current)	$13.8M	XXX	$13.8M	XXX	XXX	XXX
EV/Revenue	0.1x	XXX	0.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	1.0x	XXX	XXX	XXX
EV/EBIT	2.3x	XXX	-3.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	901.2x	XXX	-43.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	2.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get COLOPL Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

COLOPL Margins & Growth Rates

COLOPL's last 12 month revenue growth is -8%

COLOPL's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $38K for the same period.

COLOPL's rule of 40 is -1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

COLOPL's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for COLOPL and other 15K+ public comps

COLOPL Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-8%	XXX	-6%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	-1%	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$38K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial