Switch theme
Sign up to access all valuation multiples
Cadeler AS is an offshore wind farm vessel contractor. It is engaged in offshore wind farm construction, maintenance, and decommissioning and provides marine and engineering operations to the wind industry, focusing on safety and the environment. The company operates six offshore jack-up wind farm installation vessels. In addition to wind farm installation, these vessels can perform maintenance, construction, decommissioning, and other tasks within the offshore industry.
2008
659
LTM Revenue $4.0B
LTM EBITDA $2.2B
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cadeler has a last 12-month revenue of $4.0B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Cadeler achieved revenue of $23.5M and an EBITDA of $12.0M.
Cadeler expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cadeler valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $10.3M | $23.5M | XXX | XXX | XXX |
| Gross Profit | $5.4M | $4.6M | XXX | XXX | XXX |
| Gross Margin | 52% | 20% | XXX | XXX | XXX |
| EBITDA | $3.5M | $12.0M | XXX | XXX | XXX |
| EBITDA Margin | 34% | 51% | XXX | XXX | XXX |
| Net Profit | $3.4M | $1.1M | XXX | XXX | XXX |
| Net Margin | 33% | 5% | XXX | XXX | XXX |
| Net Debt | $9.1M | $10.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cadeler's stock price is NOK 53 (or $5).
Cadeler has current market cap of NOK 18.7B (or $1.8B), and EV of NOK 25.0B (or $2.4B).
See Cadeler trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $1.8B | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cadeler has market cap of $1.8B and EV of $2.4B.
Cadeler's trades at 6.7x LTM EV/Revenue multiple, and 12.2x LTM EBITDA.
Analysts estimate Cadeler's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cadeler and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 100.6x | XXX | XXX | XXX |
| EV/EBITDA | 197.3x | XXX | XXX | XXX |
| P/E | 287.1x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | -47.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCadeler's NTM/LTM revenue growth is 101%
Cadeler's revenue per employee for the last fiscal year averaged $36K, while opex per employee averaged $8K for the same period.
Over next 12 months, Cadeler's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cadeler's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cadeler and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 129% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 239% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 152% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $36K | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cadeler acquired XXX companies to date.
Last acquisition by Cadeler was XXXXXXXX, XXXXX XXXXX XXXXXX . Cadeler acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cadeler founded? | Cadeler was founded in 2008. |
| Where is Cadeler headquartered? | Cadeler is headquartered in Norway. |
| How many employees does Cadeler have? | As of today, Cadeler has 659 employees. |
| Who is the CEO of Cadeler? | Cadeler's CEO is Mr. Mikkel Gleerup. |
| Is Cadeler publicy listed? | Yes, Cadeler is a public company listed on OSL. |
| What is the stock symbol of Cadeler? | Cadeler trades under CADLR ticker. |
| When did Cadeler go public? | Cadeler went public in 2020. |
| Who are competitors of Cadeler? | Similar companies to Cadeler include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Cadeler? | Cadeler's current market cap is $1.8B |
| What is the current revenue of Cadeler? | Cadeler's last 12-month revenue is $4.0B. |
| What is the current EBITDA of Cadeler? | Cadeler's last 12-month EBITDA is $2.2B. |
| What is the current EV/Revenue multiple of Cadeler? | Current revenue multiple of Cadeler is 6.7x. |
| What is the current EV/EBITDA multiple of Cadeler? | Current EBITDA multiple of Cadeler is 12.2x. |
| What is the current revenue growth of Cadeler? | Cadeler revenue growth between 2023 and 2024 was 129%. |
| Is Cadeler profitable? | Yes, Cadeler is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
