Switch theme
Sign up to access all valuation multiples
PT Aspirasi Hidup Indonesia Tbk formerly PT Ace Hardware Indonesia Tbk is an Indonesian company that produces household appliances and lifestyle products. The company operates across a network of cities in Indonesia. Ace Hardware segments its activities into a Home Improvement unit that includes hardware, cleaning aids, lighting, paint, and a Lifestyle unit that includes automotive, furniture, and home appliances. Through its subsidiary, PT Toys Game Indonesia, the company is also engaged in the toy retail industry. The company's home improvement and lifestyle product retail stores operate under the Ace brand, while the company's toy business operates under the Toys Kingdom brand. The majority of the company's revenue is derived from sales of its home improvement products.
1995
13.7K+
LTM Revenue $531M
LTM EBITDA $70.7M
$486M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aspirasi Hidup has a last 12-month revenue of $531M and a last 12-month EBITDA of $70.7M.
In the most recent fiscal year, Aspirasi Hidup achieved revenue of $516M and an EBITDA of $100M.
Aspirasi Hidup expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aspirasi Hidup valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $457M | $516M | XXX | XXX | XXX |
| Gross Profit | $196M | $222M | XXX | XXX | XXX |
| Gross Margin | 43% | 43% | XXX | XXX | XXX |
| EBITDA | $90.4M | $100M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 19% | XXX | XXX | XXX |
| Net Profit | $39.9M | $45.9M | XXX | XXX | XXX |
| Net Margin | 9% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aspirasi Hidup's stock price is IDR 530 (or $0).
Aspirasi Hidup has current market cap of IDR 9.07T (or $545M), and EV of IDR 8.09T (or $486M).
See Aspirasi Hidup trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $486M | $545M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aspirasi Hidup has market cap of $545M and EV of $486M.
Aspirasi Hidup's trades at 0.9x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate Aspirasi Hidup's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aspirasi Hidup and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $486M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 4.8x | XXX | XXX | XXX |
| P/E | 10.2x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 13.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAspirasi Hidup's NTM/LTM revenue growth is 10%
Aspirasi Hidup's revenue per employee for the last fiscal year averaged $38K, while opex per employee averaged $14K for the same period.
Over next 12 months, Aspirasi Hidup's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aspirasi Hidup's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aspirasi Hidup and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $38K | XXX | XXX | XXX | XXX |
| Opex per Employee | $14K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aspirasi Hidup acquired XXX companies to date.
Last acquisition by Aspirasi Hidup was XXXXXXXX, XXXXX XXXXX XXXXXX . Aspirasi Hidup acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aspirasi Hidup founded? | Aspirasi Hidup was founded in 1995. |
| Where is Aspirasi Hidup headquartered? | Aspirasi Hidup is headquartered in Indonesia. |
| How many employees does Aspirasi Hidup have? | As of today, Aspirasi Hidup has 13.7K+ employees. |
| Is Aspirasi Hidup publicy listed? | Yes, Aspirasi Hidup is a public company listed on IDX. |
| What is the stock symbol of Aspirasi Hidup? | Aspirasi Hidup trades under ACES ticker. |
| When did Aspirasi Hidup go public? | Aspirasi Hidup went public in 2007. |
| Who are competitors of Aspirasi Hidup? | Similar companies to Aspirasi Hidup include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Aspirasi Hidup? | Aspirasi Hidup's current market cap is $545M |
| What is the current revenue of Aspirasi Hidup? | Aspirasi Hidup's last 12-month revenue is $531M. |
| What is the current EBITDA of Aspirasi Hidup? | Aspirasi Hidup's last 12-month EBITDA is $70.7M. |
| What is the current EV/Revenue multiple of Aspirasi Hidup? | Current revenue multiple of Aspirasi Hidup is 0.9x. |
| What is the current EV/EBITDA multiple of Aspirasi Hidup? | Current EBITDA multiple of Aspirasi Hidup is 6.9x. |
| What is the current revenue growth of Aspirasi Hidup? | Aspirasi Hidup revenue growth between 2023 and 2024 was 13%. |
| Is Aspirasi Hidup profitable? | Yes, Aspirasi Hidup is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
