Switch theme
Sign up to access all valuation multiples
Archosaur Games Inc is a mobile game developer in China. The company's games include real 3D mobile MMORPG grand strategy wargames, Loong Craft; Dragon Raja which is a real 3D mobile MMORPG powered by Unreal Engine 4; and real 3D turn-based mobile MMORPGs, Fantasy Zhuxian. The company generates the majority of its revenue from China.
2020
1.1K+
LTM Revenue $179M
LTM EBITDA -$32.4M
-$85.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Archosaur Games has a last 12-month revenue of $179M and a last 12-month EBITDA of -$32.4M.
In the most recent fiscal year, Archosaur Games achieved revenue of $117M and an EBITDA of -$34.1M.
Archosaur Games expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Archosaur Games valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $75.1M | $117M | XXX | XXX | XXX |
| Gross Profit | $91.8M | $54.5M | XXX | XXX | XXX |
| Gross Margin | 122% | 47% | XXX | XXX | XXX |
| EBITDA | -$89.7M | -$34.1M | XXX | XXX | XXX |
| EBITDA Margin | -119% | -29% | XXX | XXX | XXX |
| Net Profit | -$39.0M | -$98.8M | XXX | XXX | XXX |
| Net Margin | -52% | -85% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Archosaur Games's stock price is HKD 1 (or $0).
Archosaur Games has current market cap of HKD 1.0B (or $129M), and EV of -HKD 661M (or -$85.0M).
See Archosaur Games trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$85.0M | $129M | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Archosaur Games has market cap of $129M and EV of -$85.0M.
Archosaur Games's trades at -0.5x LTM EV/Revenue multiple, and 2.8x LTM EBITDA.
Analysts estimate Archosaur Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Archosaur Games and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$85.0M | XXX | XXX | XXX |
| EV/Revenue | -0.7x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | XXX | XXX |
| P/E | -3.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 7.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpArchosaur Games's NTM/LTM revenue growth is 15%
Archosaur Games's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Archosaur Games's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Archosaur Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Archosaur Games and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 56% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -62% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 64% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 105% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Archosaur Games acquired XXX companies to date.
Last acquisition by Archosaur Games was XXXXXXXX, XXXXX XXXXX XXXXXX . Archosaur Games acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Archosaur Games founded? | Archosaur Games was founded in 2020. |
| Where is Archosaur Games headquartered? | Archosaur Games is headquartered in Hong Kong. |
| How many employees does Archosaur Games have? | As of today, Archosaur Games has 1.1K+ employees. |
| Who is the CEO of Archosaur Games? | Archosaur Games's CEO is Mr. Qing Li. |
| Is Archosaur Games publicy listed? | Yes, Archosaur Games is a public company listed on HKG. |
| What is the stock symbol of Archosaur Games? | Archosaur Games trades under 09990 ticker. |
| When did Archosaur Games go public? | Archosaur Games went public in 2020. |
| Who are competitors of Archosaur Games? | Similar companies to Archosaur Games include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Archosaur Games? | Archosaur Games's current market cap is $129M |
| What is the current revenue of Archosaur Games? | Archosaur Games's last 12-month revenue is $179M. |
| What is the current EBITDA of Archosaur Games? | Archosaur Games's last 12-month EBITDA is -$32.4M. |
| What is the current EV/Revenue multiple of Archosaur Games? | Current revenue multiple of Archosaur Games is -0.5x. |
| What is the current EV/EBITDA multiple of Archosaur Games? | Current EBITDA multiple of Archosaur Games is 2.8x. |
| What is the current revenue growth of Archosaur Games? | Archosaur Games revenue growth between 2023 and 2024 was 56%. |
| Is Archosaur Games profitable? | Yes, Archosaur Games is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
