Switch theme
Sign up to access all valuation multiples
Akatsuki Inc is engaged in smartphone service and social network application development. It offers MobileSocialGame services.
2010
868
LTM Revenue $172M
LTM EBITDA $33.8M
$140M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Akatsuki has a last 12-month revenue (LTM) of $172M and a last 12-month EBITDA of $33.8M.
In the most recent fiscal year, Akatsuki achieved revenue of $164M and an EBITDA of $32.8M.
Akatsuki expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Akatsuki valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $172M | XXX | $164M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $94.8M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 58% | XXX | XXX | XXX |
| EBITDA | $33.8M | XXX | $32.8M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $31.1M | XXX | $27.1M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $16.4M | XXX | $11.4M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, Akatsuki's stock price is JPY 2950 (or $20).
Akatsuki has current market cap of JPY 42.5B (or $294M), and EV of JPY 20.3B (or $140M).
See Akatsuki trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $140M | $294M | XXX | XXX | XXX | XXX | $1.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, Akatsuki has market cap of $294M and EV of $140M.
Akatsuki's trades at 0.9x EV/Revenue multiple, and 4.9x EV/EBITDA.
Equity research analysts estimate Akatsuki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Akatsuki has a P/E ratio of 17.9x.
See valuation multiples for Akatsuki and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $294M | XXX | $294M | XXX | XXX | XXX |
| EV (current) | $140M | XXX | $140M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 4.5x | XXX | 5.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.9x | XXX | 27.3x | XXX | XXX | XXX |
| EV/FCF | 10.3x | XXX | 8.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAkatsuki's last 12 month revenue growth is 14%
Akatsuki's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Akatsuki's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Akatsuki's rule of X is 54% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Akatsuki and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | 48% | XXX | 37% | XXX | XXX | XXX |
| Rule of 40 | 31% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 54% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Akatsuki acquired XXX companies to date.
Last acquisition by Akatsuki was XXXXXXXX, XXXXX XXXXX XXXXXX . Akatsuki acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Akatsuki founded? | Akatsuki was founded in 2010. |
| Where is Akatsuki headquartered? | Akatsuki is headquartered in Japan. |
| How many employees does Akatsuki have? | As of today, Akatsuki has 868 employees. |
| Is Akatsuki publicy listed? | Yes, Akatsuki is a public company listed on TKS. |
| What is the stock symbol of Akatsuki? | Akatsuki trades under 3932 ticker. |
| When did Akatsuki go public? | Akatsuki went public in 2016. |
| Who are competitors of Akatsuki? | Similar companies to Akatsuki include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Akatsuki? | Akatsuki's current market cap is $294M |
| What is the current revenue of Akatsuki? | Akatsuki's last 12 months revenue is $172M. |
| What is the current revenue growth of Akatsuki? | Akatsuki revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Akatsuki? | Current revenue multiple of Akatsuki is 0.8x. |
| Is Akatsuki profitable? | Yes, Akatsuki is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Akatsuki? | Akatsuki's last 12 months EBITDA is $33.8M. |
| What is Akatsuki's EBITDA margin? | Akatsuki's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Akatsuki? | Current EBITDA multiple of Akatsuki is 4.1x. |
| What is the current FCF of Akatsuki? | Akatsuki's last 12 months FCF is $13.5M. |
| What is Akatsuki's FCF margin? | Akatsuki's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Akatsuki? | Current FCF multiple of Akatsuki is 10.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
