Switch theme
Sign up to access all valuation multiples
Akatsuki Inc is engaged in smartphone service and social network application development. It offers MobileSocialGame services.
2010
868
LTM Revenue $164M
LTM EBITDA $32.7M
$115M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Akatsuki has a last 12-month revenue of $164M and a last 12-month EBITDA of $32.7M.
In the most recent fiscal year, Akatsuki achieved revenue of $158M and an EBITDA of $16.1M.
Akatsuki expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Akatsuki valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $174M | $161M | $158M | $164M | XXX |
| Gross Profit | $102M | $94.9M | $89.2M | XXX | XXX |
| Gross Margin | 59% | 59% | 56% | XXX | XXX |
| EBITDA | $49.3M | $26.2M | $16.1M | $32.7M | XXX |
| EBITDA Margin | 28% | 16% | 10% | 20% | XXX |
| Net Profit | $34.3M | $8.9M | $8.5M | XXX | XXX |
| Net Margin | 20% | 6% | 5% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Akatsuki's stock price is JPY 3090 (or $20).
Akatsuki has current market cap of JPY 44.6B (or $295M), and EV of JPY 17.3B (or $115M).
See Akatsuki trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $115M | $295M | XXX | XXX | XXX | XXX | $1.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Akatsuki has market cap of $295M and EV of $115M.
Akatsuki's trades at 0.7x LTM EV/Revenue multiple, and 3.5x LTM EBITDA.
Analysts estimate Akatsuki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Akatsuki and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $115M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.9x | XXX | XXX | XXX |
| P/E | 18.8x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 6.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAkatsuki's NTM/LTM revenue growth is 24%
Akatsuki's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Akatsuki's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Akatsuki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Akatsuki and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Akatsuki acquired XXX companies to date.
Last acquisition by Akatsuki was XXXXXXXX, XXXXX XXXXX XXXXXX . Akatsuki acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Akatsuki founded? | Akatsuki was founded in 2010. |
| Where is Akatsuki headquartered? | Akatsuki is headquartered in Japan. |
| How many employees does Akatsuki have? | As of today, Akatsuki has 868 employees. |
| Is Akatsuki publicy listed? | Yes, Akatsuki is a public company listed on TKS. |
| What is the stock symbol of Akatsuki? | Akatsuki trades under 3932 ticker. |
| When did Akatsuki go public? | Akatsuki went public in 2016. |
| Who are competitors of Akatsuki? | Similar companies to Akatsuki include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Akatsuki? | Akatsuki's current market cap is $295M |
| What is the current revenue of Akatsuki? | Akatsuki's last 12-month revenue is $164M. |
| What is the current EBITDA of Akatsuki? | Akatsuki's last 12-month EBITDA is $32.7M. |
| What is the current EV/Revenue multiple of Akatsuki? | Current revenue multiple of Akatsuki is 0.7x. |
| What is the current EV/EBITDA multiple of Akatsuki? | Current EBITDA multiple of Akatsuki is 3.5x. |
| What is the current revenue growth of Akatsuki? | Akatsuki revenue growth between 2023 and 2024 was -1%. |
| Is Akatsuki profitable? | Yes, Akatsuki is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
