Akatsuki - Public Comps and Valuation Multiples

Akatsuki Overview

About Akatsuki

Akatsuki Inc is engaged in smartphone service and social network application development. It offers MobileSocialGame services.

Founded

2010

HQ

Employees

868

Website

aktsk.jp

Sectors

Gaming - Mobile

Financials

LTM Revenue $146M

LTM EBITDA $23.8M

EV

$132M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Akatsuki Financials

As of November 2025, Akatsuki reported last 12-month revenue of $146M and EBITDA of $23.8M.

In the same period, Akatsuki achieved $14.5M in LTM net income.

See Akatsuki valuation multiples based on analyst estimates

Akatsuki P&L

In the most recent fiscal year, Akatsuki reported revenue of $152M and EBITDA of $30.4M.

Akatsuki expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Akatsuki valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$146M	XXX	$152M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$87.9M	XXX	XXX	XXX
Gross Margin	n/a	XXX	58%	XXX	XXX	XXX
EBITDA	$23.8M	XXX	$30.4M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	20%	XXX	XXX	XXX
EBIT	$24.2M	XXX	$25.1M	XXX	XXX	XXX
EBIT Margin	17%	XXX	17%	XXX	XXX	XXX
Net Profit	$14.5M	XXX	$10.6M	XXX	XXX	XXX
Net Margin	10%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Akatsuki including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $146M. EBITDA for the last twelve months was $23.8M. In the most recent fiscal year, Akatsuki achieved $152M in revenue and $30.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$146M	Analyst estimates available to subscribers	$152M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$87.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	57.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$23.8M	Analyst estimates available to subscribers	$30.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.3% EBITDA margin	Analyst estimates available to subscribers	20.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$24.2M	Analyst estimates available to subscribers	$25.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.6% EBIT margin	Analyst estimates available to subscribers	16.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$14.5M	Analyst estimates available to subscribers	$10.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.0% net profit margin	Analyst estimates available to subscribers	7.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Akatsuki

This financial data table provides comprehensive performance metrics for Akatsuki, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Akatsuki generated $146M in revenue over the last twelve months.
The company achieved $23.8M in EBITDA over the last twelve months.
Net income over the last twelve months reached $14.5M.

Fiscal Year Performance

In the most recent fiscal year, Akatsuki reported $152M in total revenue.
Fiscal year EBITDA was $30.4M.
The company maintained a gross profit margin of 57.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.0%.
Net profit margin reached 7.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Akatsuki. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Akatsuki Stock Performance

Akatsuki has current market cap of JPY 37.7B (or $242M), and EV of JPY 20.5B (or $132M).

Market Cap Evolution

Akatsuki Stock Data

As of December 5, 2025, Akatsuki's stock price is JPY 2613 (or $17).

See Akatsuki trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$132M	$242M	XXX	XXX	XXX	XXX	$1.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Akatsuki Valuation Multiples

Akatsuki's trades at 0.9x EV/Revenue multiple, and 4.9x EV/EBITDA.

See valuation multiples for Akatsuki and 15K+ public comps

Akatsuki Financial Valuation Multiples

As of December 5, 2025, Akatsuki has market cap of $242M and EV of $132M.

Equity research analysts estimate Akatsuki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Akatsuki has a P/E ratio of 16.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$242M	XXX	$242M	XXX	XXX	XXX
EV (current)	$132M	XXX	$132M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	0.9x	XXX	XXX	XXX
EV/EBITDA	5.5x	XXX	4.9x	XXX	XXX	XXX
EV/EBIT	5.5x	XXX	5.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	16.7x	XXX	24.2x	XXX	XXX	XXX
EV/FCF	23.0x	XXX	8.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Akatsuki Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Akatsuki Margins & Growth Rates

Akatsuki's last 12 month revenue growth is 5%

Akatsuki's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Akatsuki's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Akatsuki's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Akatsuki and other 15K+ public comps

Akatsuki Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	0%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	18%	XXX	XXX	XXX
EBITDA Growth	25%	XXX	7%	XXX	XXX	XXX
Rule of 40	22%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	28%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	41%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial