🚀 VC round data is live in beta, check it out!
- Public Comps
- Akatsuki
Akatsuki Valuation Multiples
Discover revenue and EBITDA valuation multiples for Akatsuki and similar public comparables like Huuuge, Stillfront Group, Boyaa Interactive, Webzen and more.
Akatsuki Overview
About Akatsuki
Akatsuki Inc is engaged in smartphone service and social network application development. It offers MobileSocialGame services.
Founded
2010
HQ

Employees
868
Website
Sectors
Financials (LTM)
EV
$149M
Akatsuki Financials
Akatsuki reported last 12-month revenue of $158M and EBITDA of $39M.
In the same LTM period, Akatsuki generated $39M in EBITDA and $27M in net income.
Revenue (LTM)
Akatsuki P&L
In the most recent fiscal year, Akatsuki reported revenue of $160M and EBITDA of $30M.
Akatsuki expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $158M | XXX | $160M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $86M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 54% | XXX | XXX | XXX |
| EBITDA | $39M | XXX | $30M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $27M | XXX | $11M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Akatsuki Stock Performance
Akatsuki has current market cap of $263M, and enterprise value of $149M.
Market Cap Evolution
Akatsuki's stock price is $18.26.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $149M | $263M | 0.3% | XXX | XXX | XXX | $0.77 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAkatsuki Valuation Multiples
Akatsuki trades at 0.9x EV/Revenue multiple, and 3.8x EV/EBITDA.
EV / Revenue (LTM)
Akatsuki Financial Valuation Multiples
As of April 20, 2026, Akatsuki has market cap of $263M and EV of $149M.
Equity research analysts estimate Akatsuki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Akatsuki has a P/E ratio of 9.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $263M | XXX | $263M | XXX | XXX | XXX |
| EV (current) | $149M | XXX | $149M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 3.8x | XXX | 5.0x | XXX | XXX | XXX |
| EV/EBIT | 3.7x | XXX | 5.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.7x | XXX | XXX | XXX |
| P/E | 9.8x | XXX | 23.7x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | 7.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Akatsuki Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Akatsuki Margins & Growth Rates
Akatsuki's revenue in the last 12 month grew by 4%.
Akatsuki's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Akatsuki's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Akatsuki's rule of X is 37% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Akatsuki Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 30% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 30% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 37% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Akatsuki Public Comps
See public comps and valuation multiples for other Gaming - Mobile comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Akatsuki | XXX | XXX | XXX | XXX | XXX | XXX |
| Huuuge | XXX | XXX | XXX | XXX | XXX | XXX |
| Stillfront Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| Webzen | XXX | XXX | XXX | XXX | XXX | XXX |
| 7ROAD | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Akatsuki M&A Activity
Akatsuki acquired XXX companies to date.
Last acquisition by Akatsuki was on XXXXXXXX, XXXXX. Akatsuki acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Akatsuki
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAkatsuki Investment Activity
Akatsuki invested in XXX companies to date.
Akatsuki made its latest investment on XXXXXXXX, XXXXX. Akatsuki invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Akatsuki
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Akatsuki
| When was Akatsuki founded? | Akatsuki was founded in 2010. |
| Where is Akatsuki headquartered? | Akatsuki is headquartered in Japan. |
| How many employees does Akatsuki have? | As of today, Akatsuki has over 868 employees. |
| Is Akatsuki publicly listed? | Yes, Akatsuki is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Akatsuki? | Akatsuki trades under 3932 ticker. |
| When did Akatsuki go public? | Akatsuki went public in 2016. |
| Who are competitors of Akatsuki? | Akatsuki main competitors are Huuuge, Stillfront Group, Boyaa Interactive, Webzen. |
| What is the current market cap of Akatsuki? | Akatsuki's current market cap is $263M. |
| What is the current revenue of Akatsuki? | Akatsuki's last 12 months revenue is $158M. |
| What is the current revenue growth of Akatsuki? | Akatsuki revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Akatsuki? | Current revenue multiple of Akatsuki is 0.9x. |
| Is Akatsuki profitable? | Yes, Akatsuki is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Akatsuki? | Akatsuki's last 12 months EBITDA is $39M. |
| What is Akatsuki's EBITDA margin? | Akatsuki's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Akatsuki? | Current EBITDA multiple of Akatsuki is 3.8x. |
| What is the current FCF of Akatsuki? | Akatsuki's last 12 months FCF is $10M. |
| What is Akatsuki's FCF margin? | Akatsuki's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Akatsuki? | Current FCF multiple of Akatsuki is 14.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.