🚀 VC round data is live in beta, check it out!

Akatsuki Valuation Multiples

Discover revenue and EBITDA valuation multiples for Akatsuki and similar public comparables like Huuuge, Stillfront Group, Boyaa Interactive, Webzen and more.

Akatsuki Overview

About Akatsuki

Akatsuki Inc is engaged in smartphone service and social network application development. It offers MobileSocialGame services.


Founded

2010

HQ

Japan

Employees

868

Website

aktsk.jp

Financials (LTM)

Revenue: $158M
EBITDA: $39M

EV

$149M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Akatsuki Financials

Akatsuki reported last 12-month revenue of $158M and EBITDA of $39M.

In the same LTM period, Akatsuki generated $39M in EBITDA and $27M in net income.

Revenue (LTM)


Akatsuki P&L

In the most recent fiscal year, Akatsuki reported revenue of $160M and EBITDA of $30M.

Akatsuki expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Akatsuki forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$158MXXX$160MXXXXXXXXX
Gross Profit—XXX$86MXXXXXXXXX
Gross Margin—XXX54%XXXXXXXXX
EBITDA$39MXXX$30MXXXXXXXXX
EBITDA Margin25%XXX19%XXXXXXXXX
EBIT Margin25%XXX17%XXXXXXXXX
Net Profit$27MXXX$11MXXXXXXXXX
Net Margin17%XXX7%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Akatsuki Stock Performance

Akatsuki has current market cap of $263M, and enterprise value of $149M.

Market Cap Evolution


Akatsuki's stock price is $18.26.

See Akatsuki trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$149M$263M0.3%XXXXXXXXX$0.77

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Akatsuki Valuation Multiples

Akatsuki trades at 0.9x EV/Revenue multiple, and 3.8x EV/EBITDA.

See valuation multiples for Akatsuki and 15K+ public comps

EV / Revenue (LTM)


Akatsuki Financial Valuation Multiples

As of April 20, 2026, Akatsuki has market cap of $263M and EV of $149M.

Equity research analysts estimate Akatsuki's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Akatsuki has a P/E ratio of 9.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$263MXXX$263MXXXXXXXXX
EV (current)$149MXXX$149MXXXXXXXXX
EV/Revenue0.9xXXX0.9xXXXXXXXXX
EV/EBITDA3.8xXXX5.0xXXXXXXXXX
EV/EBIT3.7xXXX5.6xXXXXXXXXX
EV/Gross Profit—XXX1.7xXXXXXXXXX
P/E9.8xXXX23.7xXXXXXXXXX
EV/FCF14.2xXXX7.2xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Akatsuki Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Akatsuki Margins & Growth Rates

Akatsuki's revenue in the last 12 month grew by 4%.

Akatsuki's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Akatsuki's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Akatsuki's rule of X is 37% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Akatsuki and other 15K+ public comps

Akatsuki Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth4%XXX(1%)XXXXXXXXX
EBITDA Margin25%XXX19%XXXXXXXXX
EBITDA Growth12%XXX30%XXXXXXXXX
Rule of 40—XXX30%XXXXXXXXX
Bessemer Rule of X—XXX37%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
Opex to Revenue—XXX39%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Akatsuki Public Comps

See public comps and valuation multiples for other Gaming - Mobile comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
AkatsukiXXXXXXXXXXXXXXXXXX
HuuugeXXXXXXXXXXXXXXXXXX
Stillfront GroupXXXXXXXXXXXXXXXXXX
Boyaa InteractiveXXXXXXXXXXXXXXXXXX
WebzenXXXXXXXXXXXXXXXXXX
7ROADXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Akatsuki M&A Activity

Akatsuki acquired XXX companies to date.

Last acquisition by Akatsuki was on XXXXXXXX, XXXXX. Akatsuki acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Akatsuki

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Akatsuki Investment Activity

Akatsuki invested in XXX companies to date.

Akatsuki made its latest investment on XXXXXXXX, XXXXX. Akatsuki invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Akatsuki

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Akatsuki

When was Akatsuki founded?Akatsuki was founded in 2010.
Where is Akatsuki headquartered?Akatsuki is headquartered in Japan.
How many employees does Akatsuki have?As of today, Akatsuki has over 868 employees.
Is Akatsuki publicly listed?Yes, Akatsuki is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Akatsuki?Akatsuki trades under 3932 ticker.
When did Akatsuki go public?Akatsuki went public in 2016.
Who are competitors of Akatsuki?Akatsuki main competitors are Huuuge, Stillfront Group, Boyaa Interactive, Webzen.
What is the current market cap of Akatsuki?Akatsuki's current market cap is $263M.
What is the current revenue of Akatsuki?Akatsuki's last 12 months revenue is $158M.
What is the current revenue growth of Akatsuki?Akatsuki revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Akatsuki?Current revenue multiple of Akatsuki is 0.9x.
Is Akatsuki profitable?Yes, Akatsuki is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Akatsuki?Akatsuki's last 12 months EBITDA is $39M.
What is Akatsuki's EBITDA margin?Akatsuki's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Akatsuki?Current EBITDA multiple of Akatsuki is 3.8x.
What is the current FCF of Akatsuki?Akatsuki's last 12 months FCF is $10M.
What is Akatsuki's FCF margin?Akatsuki's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Akatsuki?Current FCF multiple of Akatsuki is 14.2x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial