Switch theme
Sign up to access all valuation multiples
Zoo Digital Group PLC through its subsidiaries provides cloud technology services. Its services are used for digital content authoring, video post-production, and localisation for entertainment, publishing, and packaging markets. The company's operating segment includes Media Production and Software solutions. Media Production includes localisation and media services. It generates maximum revenue from the Media Production segment. Geographically, it operates in the United Kingdom and the United States, out of which it derives the majority of its revenue from the United States.
1999
569
LTM Revenue $38.6M
LTM EBITDA $1.3M
$13.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zoo Digital Group has a last 12-month revenue of $38.6M and a last 12-month EBITDA of $1.3M.
In the most recent fiscal year, Zoo Digital Group achieved revenue of $52.3M and an EBITDA of -$16.2M.
Zoo Digital Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zoo Digital Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $116M | $52.3M | XXX | XXX | XXX |
| Gross Profit | $28.5M | $43.7M | XXX | XXX | XXX |
| Gross Margin | 24% | 84% | XXX | XXX | XXX |
| EBITDA | $18.3M | -$16.2M | XXX | XXX | XXX |
| EBITDA Margin | 16% | -31% | XXX | XXX | XXX |
| Net Profit | $3.4M | $10.6M | XXX | XXX | XXX |
| Net Margin | 3% | 20% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Zoo Digital Group's stock price is GBP 0 (or $0).
Zoo Digital Group has current market cap of GBP 9.1M (or $11.7M), and EV of GBP 10.1M (or $13.0M).
See Zoo Digital Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.0M | $11.7M | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Zoo Digital Group has market cap of $11.7M and EV of $13.0M.
Zoo Digital Group's trades at 0.3x LTM EV/Revenue multiple, and 7.7x LTM EBITDA.
Analysts estimate Zoo Digital Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Zoo Digital Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.0M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | -4.4x | XXX | XXX | XXX |
| P/E | -1.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZoo Digital Group's NTM/LTM revenue growth is 9%
Zoo Digital Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Zoo Digital Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Zoo Digital Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Zoo Digital Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -55% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -189% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 3% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 61% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Intellinetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Newgen Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Unifiedpost Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zoo Digital Group acquired XXX companies to date.
Last acquisition by Zoo Digital Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Zoo Digital Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Zoo Digital Group founded? | Zoo Digital Group was founded in 1999. |
| Where is Zoo Digital Group headquartered? | Zoo Digital Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Zoo Digital Group have? | As of today, Zoo Digital Group has 569 employees. |
| Who is the CEO of Zoo Digital Group? | Zoo Digital Group's CEO is Dr. Stuart Antony Green. |
| Is Zoo Digital Group publicy listed? | Yes, Zoo Digital Group is a public company listed on LON. |
| What is the stock symbol of Zoo Digital Group? | Zoo Digital Group trades under ZOO ticker. |
| When did Zoo Digital Group go public? | Zoo Digital Group went public in 2000. |
| Who are competitors of Zoo Digital Group? | Similar companies to Zoo Digital Group include e.g. Intellinetics, Objective Corp., Vinyl Group, Newgen Software. |
| What is the current market cap of Zoo Digital Group? | Zoo Digital Group's current market cap is $11.7M |
| What is the current revenue of Zoo Digital Group? | Zoo Digital Group's last 12-month revenue is $38.6M. |
| What is the current EBITDA of Zoo Digital Group? | Zoo Digital Group's last 12-month EBITDA is $1.3M. |
| What is the current EV/Revenue multiple of Zoo Digital Group? | Current revenue multiple of Zoo Digital Group is 0.3x. |
| What is the current EV/EBITDA multiple of Zoo Digital Group? | Current EBITDA multiple of Zoo Digital Group is 7.7x. |
| What is the current revenue growth of Zoo Digital Group? | Zoo Digital Group revenue growth between 2023 and 2024 was -55%. |
| Is Zoo Digital Group profitable? | Yes, Zoo Digital Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
